| Revenue | DKK 732K | -41% |
| EBITDA | DKK 1,1M | -22% |
| Net profit | DKK -523K | -13% |
| Total assets | DKK 45,7M | -2% |
| Equity | DKK 12,2M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.564 | 2.268 | 2.183 | 1.428 | 1.963 | 1.213 | 568 | 2.826 | 2.231 | 2.251 | 2.169 | 1.924 | 1.235 | 732 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.564 | 2.268 | 2.183 | 1.428 | 1.963 | 4.713 | 568 | 2.826 | 2.231 | 6.301 | 6.669 | 1.424 | 1.400 | 1.092 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.564 | 2.268 | 2.183 | 1.428 | 1.963 | 4.713 | 568 | 2.826 | 2.231 | 6.301 | 6.669 | 1.424 | 1.400 | 1.092 |
| Net financials | -1.168 | -1.240 | -907 | 206 | -660 | -287 | -856 | -705 | -618 | -602 | -621 | 981 | -1.994 | -1.762 |
| Profit before tax | 1.396 | 1.028 | 1.475 | 2.801 | 1.304 | 4.426 | -288 | 2.121 | 1.613 | 5.700 | 6.047 | 2.405 | -593 | -670 |
| Tax | 349 | 252 | 328 | 279 | 312 | 974 | -63 | 467 | 355 | 1.255 | 1.330 | 529 | -130 | -147 |
| Net profit | 1.047 | 776 | 1.147 | 2.521 | 992 | 3.453 | -225 | 1.655 | 1.258 | 4.444 | 4.717 | 1.876 | -463 | -523 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.309 | 30.795 | 30.904 | 32.109 | 32.639 | 36.397 | 41.318 | 36.731 | 37.870 | 41.536 | 44.943 | 54.734 | 46.527 | 45.713 |
| Equity | 2.088 | 3.337 | 4.484 | 7.005 | 7.997 | 11.450 | 10.225 | 11.879 | 13.137 | 16.082 | 19.298 | 21.174 | 12.712 | 12.189 |
| Long-term debt | 26.036 | 24.563 | 24.189 | 22.574 | 21.781 | 21.554 | 26.170 | 21.032 | 20.737 | 19.719 | 19.182 | 27.078 | 26.350 | 25.498 |
| Short-term debt | 2.344 | 1.884 | 1.025 | 1.047 | 1.224 | 960 | 2.578 | 1.324 | 1.443 | 2.336 | 2.060 | 2.105 | 3.318 | 4.025 |
| Total debt | 28.380 | 26.447 | 25.214 | 23.621 | 23.004 | 22.514 | 28.748 | 22.355 | 22.180 | 22.055 | 21.242 | 29.183 | 29.668 | 29.523 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2017 | — | — |
PJ Management | Management | 2008 | — | — |
NC Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MWG HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Valtorp Grønborg | Management | 0 companies |
| Preben Jessen | Management | 0 companies |
| Nicolai Christen Dyhr | Management | 0 companies |