| Revenue | DKK 429K | -33% |
| EBITDA | DKK 492K | +44% |
| Net profit | DKK 286K | +48% |
| Total assets | DKK 17,7M | +3% |
| Equity | DKK 8,1M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.231 | 597 | 728 | 791 | 1.055 | 999 | 1.433 | 935 | 822 | 878 | 931 | 637 | 429 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 816 | 541 | 664 | 726 | 1.001 | 4.390 | 1.300 | 887 | 976 | 783 | 802 | 342 | 492 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 816 | 541 | 664 | 726 | 1.001 | 4.390 | 1.300 | 887 | 976 | 783 | 802 | 342 | 492 |
| Net financials | -308 | -302 | -282 | -292 | -295 | -147 | -185 | -81 | -82 | -64 | -88 | -94 | -125 |
| Profit before tax | 508 | 239 | 383 | 435 | 707 | 4.243 | 1.115 | 806 | 894 | 718 | 714 | 248 | 367 |
| Tax | 128 | 61 | 95 | 102 | 157 | 934 | 246 | 178 | 197 | 158 | 157 | 55 | 82 |
| Net profit | 379 | 177 | 288 | 333 | 550 | 3.309 | 869 | 628 | 697 | 560 | 557 | 193 | 286 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.799 | 10.649 | 10.755 | 10.962 | 11.274 | 15.018 | 16.187 | 16.516 | 17.160 | 17.244 | 17.542 | 17.230 | 17.679 |
| Equity | 1.056 | 1.234 | 1.345 | 1.677 | 2.127 | 5.236 | 6.105 | 6.500 | 6.957 | 7.272 | 7.829 | 7.767 | 8.052 |
| Long-term debt | 8.597 | 8.215 | 8.044 | 8.151 | 8.103 | 8.098 | 8.580 | 8.656 | 8.667 | 8.533 | 8.386 | 8.138 | 8.276 |
| Short-term debt | 1.145 | 1.200 | 1.366 | 1.133 | 1.012 | 895 | 715 | 574 | 706 | 619 | 518 | 560 | 541 |
| Total debt | 9.742 | 9.415 | 9.411 | 9.284 | 9.114 | 8.992 | 9.295 | 9.230 | 9.373 | 9.152 | 8.904 | 8.698 | 8.817 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 | |
M-S HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Egon Bille Christensen | Founder | 0 companies |