| Revenue | — | — |
| EBITDA | DKK 1,2M | +5048% |
| Net profit | DKK 1,5M | -38% |
| Total assets | DKK 21,5M | +7% |
| Equity | DKK 21,5M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -7 | -12 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -7 | -12 | -23 | 1.162 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -7 | -12 | -23 | 1.162 |
| Net financials | 9 | 72 | 295 | 1.414 | 1.485 | 1.502 | 1.603 | 1.641 | 1.463 | 2.519 | 2.953 | 4.203 | 2.397 | 1.490 |
| Profit before tax | 6 | 69 | 292 | 1.411 | 1.482 | 1.499 | 1.600 | 1.638 | 1.460 | 2.516 | 2.946 | 4.191 | 2.373 | 1.460 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 6 | 69 | 292 | 1.411 | 1.482 | 1.499 | 1.600 | 1.638 | 1.460 | 2.516 | 2.946 | 4.191 | 2.373 | 1.460 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.337 | 1.544 | 1.932 | 5.413 | 7.039 | 7.661 | 8.346 | 9.059 | 9.565 | 11.094 | 13.757 | 17.834 | 20.089 | 21.549 |
| Equity | -1.047 | -978 | -686 | 725 | 2.207 | 3.706 | 5.306 | 6.944 | 8.404 | 10.921 | 13.754 | 17.831 | 20.086 | 21.546 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.384 | 2.522 | 2.618 | 4.689 | 4.832 | 3.955 | 3.040 | 2.115 | 1.160 | 173 | 3 | 3 | 3 | 3 |
| Total debt | 2.384 | 2.522 | 2.618 | 4.689 | 4.832 | 3.955 | 3.040 | 2.115 | 1.160 | 173 | 3 | 3 | 3 | 3 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|