| Revenue | DKK -26K | +69% |
| EBITDA | DKK -26K | -69% |
| Net profit | DKK 1,4M | +1495% |
| Total assets | DKK 14,4M | +65% |
| Equity | DKK 12,7M | +45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -18 | -12 | -9 | -7 | -13 | -8 | -16 | -12 | -12 | -12 | -13 | -16 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -18 | -12 | -9 | -7 | -13 | -8 | -16 | -12 | -12 | -12 | -13 | -16 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -18 | -12 | -9 | -7 | -13 | -8 | -16 | -12 | -12 | -12 | -13 | -16 | -26 |
| Net financials | 54 | 1.052 | -303 | -178 | 18 | 162 | 234 | 15 | 117 | 1.313 | 836 | 1.322 | 101 | 1.471 |
| Profit before tax | 47 | 1.033 | -314 | -187 | 11 | 149 | 226 | -1 | 105 | 1.302 | 824 | 1.309 | 85 | 1.445 |
| Tax | -0 | -121 | -76 | -33 | -11 | -0 | -5 | -40 | -2 | -3 | -124 | -0 | -6 | -0 |
| Net profit | 47 | 1.155 | -238 | -154 | 22 | 149 | 231 | 40 | 107 | 1.305 | 948 | 1.309 | 91 | 1.445 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39 | 1.200 | 956 | 801 | 823 | 1.174 | 2.141 | 7.510 | 7.114 | 8.419 | 9.367 | 8.675 | 8.766 | 14.426 |
| Equity | -3.010 | 1.188 | 950 | 795 | 817 | 234 | 465 | 7.496 | 7.103 | 8.408 | 9.356 | 8.664 | 8.755 | 12.699 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.048 | 12 | 6 | 6 | 6 | 940 | 1.676 | 13 | 11 | 11 | 11 | 11 | 11 | 1.726 |
| Total debt | 3.048 | 12 | 6 | 6 | 6 | 940 | 1.676 | 13 | 11 | 11 | 11 | 11 | 11 | 1.726 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2008 | — | — |
JL Management | Management | 2009 | — | — |
PA Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SANDGAARD GOTTLIEB HOLDING ApS | Company | 66.7% | 66.7% | 2017 |
2K INVEST ApS | Company | 20.0% | 20.0% | 2017 |
X-COMPANY ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Juul Bjerregaard | Management | 0 companies |
| Jens Lundgaard | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |