| Revenue | DKK -6K | -79% |
| EBITDA | DKK -6K | +79% |
| Net profit | DKK 3,1M | +14% |
| Total assets | DKK 43,6M | +8% |
| Equity | DKK 43,5M | +8% |
| Employees | — | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 0 | 0 | 0 | 0 | -83 | -340 | -55 | -28 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | -61 | -62 | -100 | -63 | -83 | -340 | -55 | -28 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -1.788 | -1.788 | -1.789 | -1.788 | -1.788 | -1.789 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | -1.849 | -1.850 | -1.889 | -1.851 | -1.871 | -2.129 | -55 | -28 | -6 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 5.359 | -360 | -781 | 1.767 | 5.526 | 11.531 | 3.683 | 2.773 | 3.149 |
| Profit before tax | — | — | — | — | — | 3.510 | -2.210 | -2.670 | -84 | 3.655 | 9.402 | 3.628 | 2.745 | 3.143 |
| Tax | -0 | -0 | -0 | -0 | -0 | -182 | -130 | -127 | -127 | -135 | -97 | 6 | 65 | 88 |
| Net profit | — | — | — | — | — | 3.692 | -2.080 | -2.543 | 43 | 3.790 | 9.499 | 3.622 | 2.680 | 3.055 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 44.753 | 37.368 | 35.228 | 35.767 | 37.486 | 42.067 | 37.768 | 40.516 | 43.576 |
| Equity | — | — | — | — | — | 29.589 | 23.306 | 20.466 | 20.526 | 24.610 | 34.109 | 37.731 | 40.411 | 43.466 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 7.500 | 2.506 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 15.164 | 6.562 | 12.256 | 15.241 | 12.876 | 7.958 | 37 | 105 | 110 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 15.164 | 14.062 | 14.762 | 15.241 | 12.876 | 7.958 | 37 | 105 | 110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2008 | — | — |
NB Management | Management | 2008 | — | — |
NJ Management | Management | 2008 | — | — |
LC Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Audit | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lars-Erik Houmann Christensen A/S | Company | 20.0% | 20.0% | 2017 |
DESOLIX ApS | Company | 25.0% | 25.0% | 2014 |
EIVA HOLDING A/S | Company | 15.0% | 15.0% | 2014 |
EDSVIKEN ApS | Company | 10.0% | 10.0% | 2017 |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Niels Buus | Management | 0 companies |
| Niels Jørgen Vase Petersen | Management | 0 companies |
| Lars Christian Hansen | Chief Executive Officer | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Flemming Bligaard Pedersen | Chairman | 0 companies |
| Henrik Møgelmose | Board of Directors | 0 companies |
| Lars-Erik Houmann Christensen | Board of Directors | 0 companies |
| Lesley Ann Viet-Jacobsen | Board of Directors | 0 companies |
| Peter Kim Ketelsen | Chairman | 0 companies |
| Gert Olander | Board of Directors | 0 companies |
| Martin Davey | Board of Directors | 0 companies |
| Denis Jean Jørgen Viet-Jacobsen | Board of Directors | 0 companies |
| Stephen James Fasham | Chairman | 0 companies |
| Simon Charles Partridge | Board of Directors | 0 companies |
| Frans Boch | Board of Directors | 0 companies |
| Per Flemming Stæhr | Board of Directors | 0 companies |
| John Edward Ramsden | Board of Directors | 0 companies |