| Revenue | DKK -114K | -12% |
| EBITDA | DKK -114K | +12% |
| Net profit | DKK -108K | +24% |
| Total assets | DKK 3,5M | -3% |
| Equity | DKK 3,4M | -3% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -699 | -277 | -194 | -130 | -114 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7.656 | 593 | -903 | -130 | -114 |
| Depreciation & amort. | -3.684 | 332 | -106 | -0 | -0 |
| EBIT | -11.340 | 261 | -1.008 | -130 | -114 |
| Net financials | -129 | 118 | -15 | -48 | 6 |
| Profit before tax | -11.469 | 378 | -1.023 | -178 | -108 |
| Tax | -0 | -23 | -63 | -36 | -0 |
| Net profit | -11.469 | 401 | -960 | -142 | -108 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.136 | 11.579 | 7.306 | 3.635 | 3.527 |
| Equity | 11.516 | 4.631 | 3.671 | 3.529 | 3.421 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.620 | 6.948 | 3.635 | 106 | 106 |
| Total debt | 1.620 | 6.948 | 3.635 | 106 | 106 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AM Management | Management | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2009 | |
| Former (3) | ||
| Chairman | 2008 – 2009 | |
| Board of Directors | 2008 – 2008 | |
| Chairman | 2009 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Marcus | Management | 0 companies |
| Poul Mikkelsen | Chairman | 0 companies |
| Hans Peter Rørbæk Vestergaard | Chairman | 0 companies |
| Torben Ulrich | Board of Directors | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Erik Jensen | Board of Directors | 0 companies |