| Revenue | DKK -2K | -60% |
| EBITDA | DKK -2K | +60% |
| Net profit | DKK 6K | +1246% |
| Total assets | DKK 208K | +20% |
| Equity | DKK -566K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -2 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -6 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -2 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -6 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -2 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -6 | -2 |
| Net financials | -164 | -363 | 32 | 26 | 34 | 35 | 36 | 37 | 37 | 38 | 34 | 11 | 14 |
| Profit before tax | -167 | -366 | 29 | 23 | 31 | 33 | 33 | 34 | 34 | 35 | 30 | 5 | 12 |
| Tax | -0 | -0 | -0 | 4 | 3 | 7 | 7 | 7 | 7 | 8 | 7 | 5 | 5 |
| Net profit | -167 | -366 | 29 | 19 | 28 | 26 | 26 | 26 | 26 | 27 | 24 | 0 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 26 | 77 | 124 | 101 | 53 | 104 | 53 | 54 | 54 | 63 | 173 | 208 |
| Equity | -438 | -804 | -775 | -756 | -728 | -702 | -676 | -650 | -623 | -596 | -573 | -572 | -566 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 438 | 830 | 852 | 880 | 829 | 755 | 780 | 703 | 677 | 650 | 636 | 745 | 773 |
| Total debt | 438 | 830 | 852 | 880 | 829 | 755 | 780 | 703 | 677 | 650 | 636 | 745 | 773 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|