| Revenue | DKK -15K | +36% |
| EBITDA | DKK -15K | -36% |
| Net profit | DKK 1,3M | -78% |
| Total assets | DKK 14,1M | -8% |
| Equity | DKK 13,3M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 325 | -563 | 1.486 | 242 | -3.560 | 195 | — | — | — | — | — | — | -11 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 311 | -565 | -1.488 | -255 | 3.551 | 187 | 1.638 | 957 | 358 | 947 | 2.604 | 3.415 | -11 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 311 | -565 | -1.488 | -255 | 3.551 | 187 | 1.638 | 957 | 358 | 947 | 2.604 | 3.415 | -11 | -15 |
| Net financials | -411 | -406 | -476 | -509 | -503 | -377 | 1.326 | 810 | 267 | 887 | 2.576 | 3.415 | 5.847 | 1.258 |
| Profit before tax | -100 | -971 | -1.964 | -764 | 3.048 | -189 | 1.317 | 802 | 255 | 878 | 2.568 | 3.405 | 5.836 | 1.243 |
| Tax | -153 | -102 | -112 | -122 | -112 | -84 | -68 | -35 | -23 | -15 | -10 | -5 | 78 | -21 |
| Net profit | 54 | -869 | -1.852 | -641 | 3.161 | -105 | 1.385 | 837 | 278 | 893 | 2.578 | 3.409 | 5.758 | 1.264 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.908 | 816 | 754 | 285 | 3.844 | 2.614 | 3.486 | 2.723 | 2.040 | 2.728 | 5.141 | 8.670 | 15.281 | 14.111 |
| Equity | -1.825 | -2.695 | -4.546 | -5.188 | -2.027 | -2.132 | -748 | 89 | 367 | 1.261 | 3.725 | 6.520 | 12.161 | 13.303 |
| Long-term debt | 4.300 | 3.500 | 3.425 | 3.218 | 3.349 | 2.191 | 1.771 | 182 | 0 | 0 | 671 | 904 | 1.547 | 206 |
| Short-term debt | 434 | 11 | 1.875 | 2.254 | 2.521 | 2.555 | 2.463 | 2.452 | 1.673 | 1.468 | 745 | 1.245 | 1.573 | 602 |
| Total debt | 4.734 | 3.511 | 5.300 | 5.472 | 5.871 | 4.746 | 4.234 | 2.634 | 1.673 | 1.468 | 1.415 | 2.150 | 3.120 | 808 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 33.3% | 33.3% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Christian Hugo Rørsgaard | Board of Directors | 0 companies |