| Revenue | DKK -43K | — |
| EBITDA | DKK -43K | -102% |
| Net profit | DKK 4,7M | +132% |
| Total assets | DKK 23,7M | +113% |
| Equity | DKK 13,6M | +51% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 214 | -182 | -285 | -471 | -522 | 969 | — | — | — | — | — | — | — | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 207 | -173 | 275 | 463 | 513 | 954 | 1.042 | 622 | 726 | 1.687 | 337 | 428 | 2.129 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 207 | -173 | 275 | 463 | 513 | 954 | 1.042 | 622 | 726 | 1.687 | 337 | 428 | 2.129 | -42 |
| Net financials | -0 | 0 | 0 | 0 | -1 | -1 | 1.047 | 629 | 737 | 1.880 | 330 | 367 | 2.046 | 4.740 |
| Profit before tax | 207 | -173 | 275 | 463 | 511 | 953 | 1.039 | 620 | 724 | 1.685 | 309 | 355 | 2.034 | 4.740 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 28 |
| Net profit | 207 | -173 | 275 | 463 | 511 | 953 | 1.039 | 620 | 724 | 1.685 | 309 | 355 | 2.034 | 4.725 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.108 | 1.185 | 1.363 | 1.735 | 2.158 | 3.041 | 3.979 | 4.462 | 5.094 | 6.742 | 7.996 | 9.151 | 11.133 | 23.687 |
| Equity | 1.104 | 1.180 | 1.359 | 1.723 | 2.135 | 2.986 | 3.922 | 4.436 | 5.052 | 6.626 | 6.822 | 7.063 | 8.979 | 13.583 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.133 | 2.045 | 2.109 | 8.933 |
| Short-term debt | 5 | -4 | 4 | 12 | 23 | 55 | 57 | 26 | 43 | 116 | 41 | 42 | 45 | 1.171 |
| Total debt | 5 | -4 | 4 | 12 | 23 | 55 | 57 | 26 | 43 | 116 | 1.174 | 2.087 | 2.153 | 10.104 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|