| Revenue | DKK -9K | -75% |
| EBITDA | DKK -9K | +75% |
| Net profit | DKK -70K | +78% |
| Total assets | DKK 10,5M | -2% |
| Equity | DKK 3,9M | -2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|
| Revenue | 521 | 517 | 414 | -38 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 521 | 517 | 414 | -38 | -9 |
| Depreciation & amort. | -75 | -67 | -67 | -173 | -0 |
| EBIT | 446 | 450 | 347 | -211 | -9 |
| Net financials | -24 | -58 | -162 | -140 | -81 |
| Profit before tax | 422 | 392 | 184 | -352 | -90 |
| Tax | 93 | 72 | 10 | -36 | -20 |
| Net profit | 329 | 320 | 174 | -316 | -70 |
| Item | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.634 | 12.003 | 11.735 | 10.737 | 10.486 |
| Equity | 8.772 | 4.477 | 4.491 | 3.966 | 3.896 |
| Long-term debt | 6.127 | 5.626 | 5.365 | 5.003 | 4.870 |
| Short-term debt | 243 | 427 | 406 | 328 | 301 |
| Total debt | 6.370 | 6.053 | 5.771 | 5.331 | 5.171 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MK Management | Management | 2021 |
MH Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
MV Management | Management | 2008 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Kristensen | Management | 0 companies |
| Morten Hauerbach | Chief Executive Officer | 0 companies |
| Morten Villekold Andersen | Management | 0 companies |