Riskpilot← Back to searchSign inGet full accessLOVE SUSHI ApS
APSBankruptCVR 31272203Bagsværd Hovedgade 132, 1. 5Restauranter · NACE 561010Est. 20086 employees
Revenue 2019
DKK 801K
+17% vs 2018
EBITDA margin
17.2%
-12% vs 2018
Equity ratio
37.0%
Financial strength
Net profit 2019
DKK 67K
-3% vs 2018
| Revenue | DKK 801K | +17% |
| EBITDA | DKK 138K | -12% |
| Net profit | DKK 67K | -3% |
| Total assets | DKK 520K | +42% |
| Equity | DKK 193K | +29% |
| Employees | 6 | — |
Legal name
LOVE SUSHI ApS
CVR number
31272203
Legal form
Anpartsselskab
NACE code
561010 · Restauranter
Founded
21. februar 2008
Share capital
DKK 125.000
Employees
6 (FTE)
VAT registered
No
Audit selected
No
Last report
2019-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af een direktør.
Address
Bagsværd Hovedgade 132, 1. 5
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.011 | 2.028 | 656 | 752 | 734 | 730 | 686 | 801 |
| Staff expenses | -687 | -750 | -693 | -573 | -676 | -877 | -529 | -663 |
| EBITDA | 153 | 119 | -37 | 178 | 58 | -147 | 156 | 138 |
| Depreciation & amort. | -169 | 50 | -61 | -75 | -68 | -33 | -37 | -33 |
| EBIT | -16 | 70 | -98 | 103 | -10 | -180 | 119 | 105 |
| Net financials | -2 | -0 | -12 | -1 | -9 | -4 | -16 | -9 |
| Profit before tax | -18 | 70 | -57 | 102 | -18 | -184 | 103 | 96 |
| Tax | -0 | 46 | 26 | 24 | -1 | -41 | 33 | 29 |
| Net profit | -18 | 24 | -83 | 77 | -18 | -143 | 70 | 67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 400 | 466 | 498 | 370 | 342 | 339 | 367 | 520 |
| Equity | 302 | 326 | 243 | 241 | 223 | 80 | 149 | 193 |
| Long-term debt | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 119 | 135 | 255 | 129 | 119 | 259 | 218 | 307 |
| Total debt | 130 | 140 | 255 | 129 | 119 | 259 | 218 | 307 |
EBITDA margin
17.2%
This company
15.8%
Market median
+9% vs market
20122019
Equity ratio
37.0%
This company
38.2%
Market median
+3% vs market
20122019
Return on equity
35.0%
This company
18.4%
Market median
+90% vs market
20122019
Net profit margin
8.4%
This company
8.1%
Market median
+4% vs market
20122019
Asset turnover
1.54×
This company
1.12×
Market median
+37% vs market
20122019
Debt / equity
1.70×
This company
0.62×
Market median
-174% vs market
20122019
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BW Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
LC Management | Management | 2008 | — | — |
JB Management | Management | 2008 | — | — |
MS Management | Management | 2008 | — | — |
BL Management | Management | 2008 | — | — |
HK Management | Management | 2008 | — | — |
ZL Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
I Lo S ApS | Company | 100.0% | 100.0% | 2013 |
Love Sushi Holding IVS | Company | 100.0% | 100.0% | 2015 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of LOVE SUSHI ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Bei Wang | Chief Executive Officer | 0 companies |
| Libin Cao | Management | 0 companies |
| Jan Brage | Management | 0 companies |
| Morten Sejer Vase | Management | 0 companies |
| Bing Lyu | Management | 0 companies |
| Henrik Kelkelund Thorsen | Management | 0 companies |
| Zhen Li | Management | 0 companies |