| Revenue | DKK 122K | — |
| EBITDA | DKK 122K | +327% |
| Net profit | DKK 235K | +176% |
| Total assets | DKK 11,5M | -1% |
| Equity | DKK 11,4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 122 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -8 | -5 | -3 | -5 | -15 | -10 | -2 | -12 | -184 | -54 | 122 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -8 | -5 | -3 | -5 | -15 | -10 | -2 | -12 | -184 | -54 | 122 |
| Net financials | 335 | -680 | -742 | -194 | 237 | 372 | 139 | 1.063 | 421 | 4.075 | -256 | 138 |
| Profit before tax | 325 | -688 | -747 | -196 | 231 | 356 | 129 | 1.061 | 409 | 3.891 | -310 | 259 |
| Tax | 17 | 5 | -1 | -0 | 1 | 3 | -0 | 3 | 70 | 187 | -0 | 25 |
| Net profit | 308 | -693 | -747 | -196 | 230 | 354 | 129 | 1.058 | 339 | 3.704 | -310 | 235 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.898 | 8.251 | 6.996 | 6.871 | 7.122 | 7.487 | 7.394 | 8.290 | 9.240 | 20.148 | 11.545 | 11.459 |
| Equity | 8.761 | 8.012 | 6.904 | 6.750 | 7.015 | 7.367 | 7.323 | 8.225 | 7.958 | 11.502 | 11.192 | 11.427 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 136 | 239 | 93 | 121 | 107 | 121 | 71 | 65 | 1.283 | 8.646 | 353 | 32 |
| Total debt | 136 | 239 | 93 | 121 | 107 | 121 | 71 | 65 | 1.283 | 8.646 | 353 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Management | Management | 2008 | — | — |
OB Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
U & G HOLDING ApS | Company | 5.0% | 5.0% | 2008 |
Dania Koncept ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 5.0% | 5.0% | 2015 | |
PIOL HOLDING ApS | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Garo Kertesz | Management | 0 companies |
| Ole Byriel | Management | 0 companies |
| Lars Christian Bærentsen | Board of Directors | 0 companies |
| Torben Hartvigsen | Chairman | 0 companies |