| Revenue | DKK -127K | +1068% |
| EBITDA | DKK -127K | -1068% |
| Net profit | DKK -65K | +35% |
| Total assets | DKK 11,9M | +3% |
| Equity | DKK 9,7M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47 | 57 | 60 | 67 | 72 | 88 | 535 | -8 | -5 | 9 | -7 | -11 | -127 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 31 | 41 | 60 | 67 | 72 | 88 | 535 | -8 | -5 | 9 | -7 | -11 | -127 |
| Depreciation & amort. | -0 | -0 | -15 | -15 | -15 | -15 | -15 | -4 | -4 | -4 | -0 | -0 | -0 |
| EBIT | 31 | 41 | 45 | 52 | 57 | 73 | 520 | -12 | -8 | 5 | -7 | -11 | -127 |
| Net financials | 1.022 | 1.709 | -136 | 3.795 | 3.667 | 3.271 | -5.914 | 1.555 | 1.368 | -5.300 | 1.258 | -7 | 62 |
| Profit before tax | 1.053 | 1.750 | -91 | 3.847 | 3.724 | 3.344 | -5.394 | 1.543 | 1.360 | -5.330 | 1.251 | -18 | -65 |
| Tax | -17 | -22 | 13 | 0 | 5 | 55 | -122 | 37 | 49 | 43 | -0 | 83 | -0 |
| Net profit | 1.070 | 1.772 | -104 | 3.846 | 3.719 | 3.289 | -5.272 | 1.507 | 1.311 | -5.373 | 1.251 | -101 | -65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.623 | 7.401 | 5.962 | 11.430 | 15.706 | 18.790 | 13.286 | 16.575 | 15.995 | 10.980 | 10.594 | 11.551 | 11.864 |
| Equity | — | 4.710 | 3.271 | 9.724 | 14.028 | 17.140 | 11.665 | 13.235 | 14.435 | 8.949 | 10.086 | 9.867 | 9.680 |
| Long-term debt | 4.461 | 4.393 | 2.658 | 1.674 | 1.646 | 1.616 | 1.587 | 558 | 528 | 499 | 0 | 0 | 0 |
| Short-term debt | 4 | 31 | 33 | 33 | 33 | 34 | 34 | 2.783 | 1.033 | 1.533 | 508 | 1.684 | 2.184 |
| Total debt | 4.465 | 4.424 | 2.691 | 1.706 | 1.678 | 1.650 | 1.621 | 3.340 | 1.561 | 2.031 | 508 | 1.684 | 2.184 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|