| Revenue | DKK -6K | +9% |
| EBITDA | DKK -6K | -109% |
| Net profit | DKK -79K | -4% |
| Total assets | DKK 1,4M | +8% |
| Equity | DKK -1,3M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -4 | -3 | -5 | -4 | -5 | -6 | -4 | -4 | -4 | -2 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -4 | -3 | -5 | -4 | -5 | -6 | -4 | -4 | 2.522 | 63 | 66 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -4 | -3 | -5 | -4 | -5 | -6 | -4 | -4 | 2.522 | 63 | 66 | -6 |
| Net financials | 11 | -32 | -33 | -31 | -25 | -44 | -41 | -2.130 | 2.027 | -54 | -1.259 | -135 | -142 | -73 |
| Profit before tax | 9 | -35 | -37 | -34 | -31 | -48 | -46 | -2.136 | 2.023 | -58 | -1.263 | -72 | -76 | -79 |
| Tax | 2 | -9 | 11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 6 | -26 | -48 | -34 | -31 | -48 | -46 | -2.136 | 2.023 | -58 | 1.263 | -72 | -76 | -79 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.727 | 1.736 | 1.722 | 1.726 | 1.840 | 1.988 | 2.093 | 9 | 2.088 | 2.088 | 1.087 | 1.205 | 1.250 | 1.355 |
| Equity | 630 | 603 | 555 | 521 | 490 | 442 | 396 | -1.740 | 283 | 225 | -1.039 | -1.111 | -1.187 | -1.266 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.097 | 1.133 | 1.167 | 1.205 | 1.350 | 1.546 | 1.697 | 1.749 | 1.806 | 1.864 | 2.126 | 2.316 | 2.437 | 2.621 |
| Total debt | 1.097 | 1.133 | 1.167 | 1.205 | 1.350 | 1.546 | 1.697 | 1.749 | 1.806 | 1.864 | 2.126 | 2.316 | 2.437 | 2.621 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 2008 | — | — |
MB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CT AF 21. FEBRUAR 2008 ApS | Company | 33.3% | 10.0% | 2008 |
ST AF 1. FEBRUAR 2008 ApS | Company | 33.3% | 10.0% | 2008 |
PRECASO ApS | Company | 20.0% | 66.7% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Tolstrup | Management | 0 companies |
| Mette Buchtrup Hvid Tolstrup | Management | 0 companies |