| Revenue | DKK -17K | -80% |
| EBITDA | DKK -17K | +80% |
| Net profit | DKK 798K | +31% |
| Total assets | DKK 4,5M | -13% |
| Equity | DKK 4M | +20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 62 | 121 | 62 | 58 | -37 | 36 | 2 | -104 | -14 | -3 | -28 | -22 | -85 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 62 | 121 | 62 | 58 | -37 | 36 | 2 | -104 | -14 | -3 | -28 | -22 | -85 | -17 |
| Depreciation & amort. | -114 | -79 | -79 | -79 | -37 | -37 | -37 | -0 | -0 | -6 | -33 | -33 | -33 | -33 |
| EBIT | -52 | 42 | -17 | -21 | -74 | -1 | -35 | -104 | -14 | -8 | -61 | -55 | -118 | -50 |
| Net financials | 86 | -58 | 61 | 78 | 237 | 145 | 178 | 381 | 723 | 700 | 790 | 780 | 713 | 832 |
| Profit before tax | 34 | -16 | 44 | 57 | 163 | 144 | 143 | 276 | 709 | 692 | 729 | 725 | 595 | 783 |
| Tax | -33 | -3 | -14 | -8 | -24 | -5 | -21 | -23 | -1 | 5 | -25 | -0 | -15 | -15 |
| Net profit | 68 | -13 | 57 | 65 | 187 | 149 | 164 | 299 | 711 | 687 | 754 | 725 | 610 | 798 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.732 | 1.441 | 1.425 | 1.272 | 1.554 | 1.187 | 1.043 | 1.327 | 2.078 | 2.472 | 2.998 | 3.380 | 5.140 | 4.452 |
| Equity | 446 | 433 | 490 | 556 | 642 | 687 | 745 | 1.044 | 1.644 | 2.131 | 2.685 | 3.111 | 3.321 | 3.984 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.286 | 1.008 | 935 | 717 | 912 | 500 | 299 | 283 | 434 | 340 | 313 | 269 | 1.819 | 469 |
| Total debt | 1.286 | 1.008 | 935 | 717 | 912 | 500 | 299 | 283 | 434 | 340 | 313 | 269 | 1.819 | 469 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|