| Revenue | DKK 19,3M | -7476% |
| EBITDA | DKK 19,3M | +7476% |
| Net profit | DKK 16,2M | +6305% |
| Total assets | DKK 26,4M | +807569% |
| Equity | DKK 13,1M | +515% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.465 | -19 | -793 | — | -367 | -854 | -664 | 49 | 0 | 260 | -8 | -192 | -261 | 19.255 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.849 | 499 | -793 | -1.028 | -367 | -854 | -664 | 49 | -249 | 260 | -8 | -192 | -261 | 19.255 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.849 | 499 | -793 | -1.028 | -367 | -854 | -664 | 49 | -249 | 260 | -8 | -192 | -261 | 19.255 |
| Net financials | -385 | -518 | -98 | -25 | -65 | -66 | -66 | -69 | -35 | -0 | -0 | 0 | 0 | -206 |
| Profit before tax | 1.465 | -19 | -891 | -1.053 | -433 | -920 | -731 | -20 | -283 | 259 | -8 | -192 | -261 | 19.048 |
| Tax | 366 | -9 | -219 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2.850 |
| Net profit | 1.099 | -10 | -672 | -1.037 | -433 | -920 | -731 | -20 | -283 | 259 | -8 | -192 | -261 | 16.198 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.242 | 25.439 | 12.325 | 11.939 | 11.834 | 10.231 | 9.597 | 9.556 | 260 | 9 | 9 | 0 | 3 | 26.411 |
| Equity | 1.160 | 1.150 | 478 | -559 | -991 | -1.911 | -2.642 | -2.662 | -2.945 | -2.686 | -2.694 | -2.887 | -3.148 | 13.051 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.879 | 3.151 | 0 |
| Short-term debt | 30.838 | 24.054 | 11.831 | 12.498 | 12.826 | 12.142 | 12.239 | 12.218 | 3.206 | 2.695 | 2.703 | 8 | 0 | 10.510 |
| Total debt | 30.838 | 24.054 | 11.831 | 12.498 | 12.826 | 12.142 | 12.239 | 12.218 | 3.206 | 2.695 | 2.703 | 2.887 | 3.151 | 10.510 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Management | Management | 2009 | — | — |
FG Founder | Founder | 2008 | — | — |
JD Management | Management | 2023 | — | — |
MF Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CSP HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
JD. Holding ApS | Company | 50.0% | 50.0% | 2022 |
G HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Rytter Petersen | Management | 0 companies |
| Franz Gammelgaard-Schmidt | Founder | 0 companies |
| Jesper Dagø | Management | 0 companies |
| Morten Flemming Gram | Management | 0 companies |