| Revenue | DKK 524K | -24% |
| EBITDA | DKK 524K | -24% |
| Net profit | DKK 388K | -18% |
| Total assets | DKK 1,8M | +5% |
| Equity | DKK 500K | +345% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 390 | 790 | 477 | 692 | 524 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 390 | 790 | 477 | 692 | 524 |
| Depreciation & amort. | -231 | -231 | -228 | -77 | -15 |
| EBIT | 159 | 559 | 250 | 615 | 509 |
| Net financials | -27 | -24 | -18 | -12 | -10 |
| Profit before tax | 132 | 535 | 231 | 604 | 499 |
| Tax | 29 | 118 | 51 | 134 | 111 |
| Net profit | 103 | 417 | 180 | 470 | 388 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.919 | 2.028 | 1.930 | 1.725 | 1.804 |
| Equity | -955 | -538 | -358 | 112 | 500 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.874 | 2.566 | 2.288 | 1.613 | 1.304 |
| Total debt | 2.874 | 2.566 | 2.288 | 1.613 | 1.304 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HV Chief Executive Officer | Chief Executive Officer | 2014 |
| Former (2) | ||
AH Management | Management | 2008 – 2013 |
MA Chief Executive Officer | Chief Executive Officer | 2013 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Chairman | 2025 | |
| Former (3) | ||
| Chairman | 2016 – 2025 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2014 | |
| Company | 25–33.32% | 25–33.32% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Vang-Olsen | Chief Executive Officer | 0 companies |
| Arne Højgaard Hansen | Management | 0 companies |
| Martin Aalling | Chief Executive Officer | 0 companies |
| Peter Grønne | Chairman | 0 companies |
| Mikael Stoustrup Rasmussen | Board of Directors | 0 companies |
| Kasper Møller Smidt | Board of Directors | 0 companies |
| Susanne Vemmelund | Board of Directors | 0 companies |
| Klaus Juel Rasmussen | Chairman | 0 companies |