| Revenue | DKK -61K | -4% |
| EBITDA | DKK -61K | +4% |
| Net profit | DKK -237K | -302% |
| Total assets | DKK 3,2M | -12% |
| Equity | DKK 3,1M | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -11 | -10 | -10 | -13 | -11 | -19 | -9 | -30 | -48 | -55 | -64 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -11 | -10 | -10 | -13 | -11 | -19 | -9 | -30 | -48 | -55 | -64 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -32 | -43 | -43 | -43 | -43 |
| EBIT | -8 | -11 | -10 | -10 | -13 | -11 | -19 | -9 | -62 | -91 | -98 | -107 | -104 |
| Net financials | 414 | 1.166 | 672 | 808 | 64 | 189 | 20 | 46 | -96 | -280 | -138 | 48 | -132 |
| Profit before tax | 406 | 1.156 | 662 | 798 | 51 | 178 | 1 | 37 | -158 | -370 | -236 | -59 | -237 |
| Tax | 45 | 153 | 59 | 33 | 17 | 39 | 13 | 8 | -11 | 7 | -0 | -0 | -0 |
| Net profit | 361 | 1.002 | 603 | 765 | 34 | 140 | -11 | 29 | -147 | -377 | -236 | -59 | -237 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.376 | 3.528 | 4.113 | 4.698 | 4.644 | 4.735 | 4.664 | 4.641 | 4.438 | 4.007 | 3.717 | 3.599 | 3.156 |
| Equity | 2.329 | 3.307 | 3.885 | 4.650 | 4.634 | 4.722 | 4.658 | 4.632 | 4.431 | 3.997 | 3.703 | 3.586 | 3.149 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | 222 | 228 | 48 | 10 | 14 | 7 | 8 | 8 | 11 | 13 | 14 | 7 |
| Total debt | 47 | 222 | 228 | 48 | 10 | 14 | 7 | 8 | 8 | 11 | 13 | 14 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|