| Revenue | DKK 274K | -10% |
| EBITDA | DKK 124K | -90% |
| Net profit | DKK 63K | -90% |
| Total assets | DKK 10,9M | +1% |
| Equity | DKK 5,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -154 | -171 | — | — | 226 | 186 | 208 | 247 | 235 | 226 | 265 | 292 | 305 | 274 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -154 | -171 | 0 | 0 | 3.226 | 186 | 208 | 247 | 235 | 2.256 | 3.403 | 292 | 1.305 | 124 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 1.500 | -0 | -0 | -0 | -0 | 1.015 | 1.569 | -98 | 500 | -0 |
| EBIT | -154 | -171 | 0 | 0 | 1.726 | 186 | 208 | 247 | 235 | 1.241 | 1.834 | 195 | 805 | 124 |
| Net financials | -174 | -169 | 0 | 0 | -169 | -266 | -54 | -48 | -48 | -48 | -45 | -41 | -42 | -194 |
| Profit before tax | 20 | -1 | 0 | 0 | 1.557 | -79 | 154 | 198 | 187 | 1.193 | 1.789 | 153 | 763 | 81 |
| Tax | -0 | -0 | -0 | -0 | 317 | -0 | -0 | -0 | -0 | 223 | 345 | 34 | 110 | 18 |
| Net profit | 20 | -1 | 0 | 0 | 1.240 | -79 | 154 | 198 | 187 | 970 | 1.444 | 120 | 653 | 63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.320 | 4.318 | 0 | 0 | 6.565 | 6.603 | 6.553 | 6.691 | 6.877 | 8.116 | 9.905 | 10.059 | 10.816 | 10.923 |
| Equity | 133 | 135 | 0 | 0 | 1.850 | 1.771 | 1.925 | 2.123 | 2.309 | 3.279 | 4.724 | 4.843 | 5.546 | 5.609 |
| Long-term debt | -4.086 | -4.090 | 0 | 0 | 4.174 | 4.292 | 4.084 | 4.020 | 4.020 | 4.020 | 4.020 | 4.020 | 4.020 | 4.020 |
| Short-term debt | -15 | -7 | 0 | 0 | 8 | 8 | 12 | 16 | 15 | 60 | 60 | 116 | 60 | 137 |
| Total debt | -4.101 | -4.097 | 0 | 0 | 4.182 | 4.299 | 4.096 | 4.036 | 4.035 | 4.080 | 4.080 | 4.136 | 4.080 | 4.157 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M HANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Hansen | Management | 0 companies |