| Revenue | DKK -25K | -5% |
| EBITDA | DKK -25K | +5% |
| Net profit | DKK -1,4M | -174% |
| Total assets | DKK 33,9M | -4% |
| Equity | DKK 32,4M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -12 | -12 | -13 | -17 | -18 | -16 | -16 | -19 | -18 | -19 | -17 | -26 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -12 | -12 | -13 | -17 | -18 | -16 | -16 | -19 | -18 | -19 | -17 | -26 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -12 | -12 | -13 | -17 | -18 | -16 | -16 | -19 | -18 | -19 | -17 | -26 | -25 |
| Net financials | 444 | 2.832 | 2.272 | 923 | 26.068 | 1.285 | 1.354 | 1.468 | 1.131 | -1.816 | 1.316 | 1.310 | 1.880 | -1.418 |
| Profit before tax | 435 | 2.820 | 2.260 | 909 | 26.051 | 1.267 | 1.338 | 1.451 | 1.112 | -1.835 | 1.298 | 1.293 | 1.854 | -1.443 |
| Tax | -1 | -3 | -3 | -0 | -4 | -42 | -102 | -40 | -7 | -24 | 2 | 24 | -0 | -80 |
| Net profit | 436 | 2.824 | 2.263 | 909 | 26.055 | 1.309 | 1.440 | 1.491 | 1.119 | -1.811 | 1.296 | 1.269 | 1.854 | -1.363 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.705 | 30.423 | 31.584 | 31.675 | 57.234 | 58.968 | 60.831 | 46.481 | 43.304 | 39.551 | 39.449 | 36.275 | 35.256 | 33.948 |
| Equity | 25.367 | 27.190 | 28.153 | 26.047 | 46.101 | 47.411 | 44.851 | 42.342 | 42.461 | 39.538 | 38.833 | 34.102 | 35.156 | 32.393 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.339 | 3.233 | 3.431 | 5.629 | 11.133 | 11.558 | 15.980 | 4.139 | 843 | 14 | 615 | 2.173 | 100 | 1.554 |
| Total debt | 3.339 | 3.233 | 3.431 | 5.629 | 11.133 | 11.558 | 15.980 | 4.139 | 843 | 14 | 615 | 2.173 | 100 | 1.554 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|