| Revenue | DKK -35K | +628% |
| EBITDA | DKK -39K | +48% |
| Net profit | DKK 38K | +151% |
| Total assets | DKK 347K | +18% |
| Equity | DKK 182K | +41% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | 569 | -186 | 71 | -486 | -22 | 563 | 939 | 1.035 | 1.579 | 1.536 | -5 | -35 |
| Staff expenses | -805 | -313 | -306 | -768 | -29 | -82 | -712 | -800 | -1.079 | -1.285 | -1.371 | -11 | -0 |
| EBITDA | -784 | 257 | -493 | -697 | -747 | -104 | -149 | 138 | -43 | 294 | 164 | -75 | -39 |
| Depreciation & amort. | -329 | -242 | -103 | -103 | -0 | -52 | -246 | -259 | -235 | -420 | -585 | -0 | -5 |
| EBIT | -1.113 | 15 | -596 | -801 | -747 | -155 | -395 | -121 | -279 | -127 | -421 | -75 | -43 |
| Net financials | -98 | -107 | -55 | -32 | -34 | 0 | 2 | -1 | -3 | -6 | -6 | 1 | 9 |
| Profit before tax | -1.211 | -93 | -651 | -832 | -781 | -155 | -393 | -121 | -282 | -133 | -428 | -74 | -35 |
| Tax | -299 | -17 | -160 | -195 | -28 | -0 | -0 | -6 | -0 | -0 | -0 | -0 | -73 |
| Net profit | -912 | -76 | -490 | -637 | -754 | -155 | -393 | -115 | -282 | -133 | -428 | -74 | 38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.007 | 1.442 | 703 | 787 | 327 | 2.760 | 1.674 | 1.587 | 1.372 | 2.202 | 880 | 294 | 347 |
| Equity | -801 | -877 | 33 | -604 | 142 | 187 | 294 | 122 | 239 | 106 | 129 | 129 | 182 |
| Long-term debt | 445 | 137 | 137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.363 | 2.182 | 534 | 1.391 | 185 | 2.574 | 1.381 | 1.465 | 1.132 | 2.096 | 752 | 164 | 165 |
| Total debt | 1.808 | 2.318 | 670 | 1.391 | 185 | 2.574 | 1.381 | 1.465 | 1.132 | 2.096 | 752 | 164 | 165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SANDBERG HOLDING AF 2008 ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Kramer Sandberg | Management | 0 companies |