| Revenue | DKK 1,1M | -1% |
| EBITDA | DKK 10,6M | +858% |
| Net profit | DKK 8,1M | +917% |
| Total assets | DKK 16,5M | +147% |
| Equity | DKK 8,3M | +719% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 871 | 1.129 | 1.125 | 1.122 | 1.114 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.201 | 1.113 | 1.104 | 1.107 | 10.598 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.201 | 1.113 | 1.104 | 1.107 | 10.598 |
| Net financials | -231 | -142 | -134 | -124 | -275 |
| Profit before tax | 970 | 971 | 971 | 1.015 | 10.323 |
| Tax | -314 | 195 | 215 | 224 | 2.271 |
| Net profit | 1.284 | 776 | 756 | 792 | 8.052 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.351 | 8.958 | 6.920 | 6.702 | 16.544 |
| Equity | 3.185 | 3.961 | 1.718 | 1.009 | 8.262 |
| Long-term debt | 4.908 | 4.736 | 4.946 | 5.226 | 5.728 |
| Short-term debt | 258 | 233 | 183 | 347 | 298 |
| Total debt | 5.166 | 4.970 | 5.128 | 5.573 | 6.026 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IS Management | Management | 2019 |
| Former (1) | ||
JF Management | Management | 2008 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2008 | |
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Friis Kühlwein Poulsen | Management | 0 companies |
| Ingvard Sand | Management | 0 companies |