| Revenue | DKK -6K | -3% |
| EBITDA | DKK -126K | +0% |
| Net profit | DKK 10,1M | +87% |
| Total assets | DKK 111,8M | +10% |
| Equity | DKK 111,8M | +10% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -5 | -5 | -5 | -6 | -6 | -6 | -6 | -5 | -6 | -6 | -6 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -120 | -120 | -120 | -120 | -120 | -120 | -120 |
| EBITDA | — | — | — | — | — | -5 | -5 | -5 | -6 | -6 | -126 | -126 | -125 | -126 | -126 | -126 | -126 | -126 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | -5 | -5 | -5 | -6 | -6 | -126 | -126 | -125 | -126 | -126 | -126 | -126 | -126 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 3.605 | 8.305 | 9.394 | 8.107 | 9.762 | 7.553 | 10.124 | 2.309 | -779 | 2.542 | 6.103 | 5.663 | 10.306 |
| Profit before tax | — | — | — | — | — | 3.600 | 8.300 | 9.389 | 8.102 | 9.756 | 7.427 | 9.999 | 2.183 | -904 | 2.416 | 5.978 | 5.536 | 10.180 |
| Tax | -0 | -0 | -0 | -0 | -0 | 44 | 43 | 34 | -1 | -1 | -29 | -47 | -53 | -69 | -58 | -13 | 132 | 86 |
| Net profit | — | — | — | — | — | 3.556 | 8.257 | 9.355 | 8.103 | 9.757 | 7.456 | 10.045 | 2.236 | -836 | 2.474 | 5.990 | 5.405 | 10.093 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 42.594 | 52.472 | 61.114 | 69.722 | 79.396 | 83.481 | 93.966 | 89.955 | 90.737 | 94.418 | 98.001 | 101.894 | 111.773 |
| Equity | — | — | — | — | — | 40.378 | 48.435 | 57.439 | 65.442 | 73.900 | 80.356 | 89.401 | 89.937 | 88.901 | 91.176 | 96.966 | 101.870 | 111.764 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 2.216 | 4.038 | 3.675 | 4.279 | 5.496 | 3.126 | 4.565 | 18 | 1.836 | 3.242 | 1.035 | 23 | 9 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 2.216 | 4.038 | 3.675 | 4.279 | 5.496 | 3.126 | 4.565 | 18 | 1.836 | 3.242 | 1.035 | 23 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 100.0% | 2008 | |
| Individual | 10.0% | 0.0% | 2008 | |
| Individual | 10.0% | 0.0% | 2008 |
| Person | Role here | Other companies |
|---|