| Revenue | DKK -10K | +66% |
| EBITDA | DKK -10K | -66% |
| Net profit | DKK 10M | +79% |
| Total assets | DKK 105,3M | +10% |
| Equity | DKK 105,1M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -6 | -6 | -6 | -6 | -43 | -13 | -6 | -6 | -6 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -156 | -155 | -155 | -143 | -6 | -6 | -6 | -6 | -43 | -13 | -6 | -6 | -6 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -156 | -155 | -155 | -143 | -6 | -6 | -6 | -6 | -43 | -13 | -6 | -6 | -6 | -10 |
| Net financials | 3.693 | 3.687 | 8.315 | 9.392 | 7.981 | 9.610 | 7.428 | 9.974 | 2.070 | -490 | 2.289 | 6.003 | 5.668 | 10.096 |
| Profit before tax | 3.537 | 3.532 | 8.160 | 9.248 | 7.975 | 9.604 | 7.423 | 9.969 | 2.027 | -504 | 2.283 | 5.997 | 5.662 | 10.086 |
| Tax | 45 | 41 | 41 | 33 | -0 | -0 | -0 | -0 | -0 | -50 | -0 | -0 | 83 | 86 |
| Net profit | 3.492 | 3.491 | 8.119 | 9.215 | 7.975 | 9.604 | 7.423 | 9.969 | 2.027 | -454 | 2.283 | 5.997 | 5.580 | 9.999 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.950 | 38.428 | 46.299 | 55.264 | 63.185 | 71.711 | 78.134 | 84.103 | 85.529 | 84.095 | 85.366 | 90.165 | 95.526 | 105.318 |
| Equity | 35.902 | 38.393 | 46.262 | 55.227 | 63.102 | 71.706 | 78.129 | 84.098 | 85.524 | 84.071 | 85.354 | 90.123 | 95.408 | 105.102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 35 | 37 | 36 | 83 | 5 | 5 | 5 | 5 | 24 | 11 | 42 | 118 | 216 |
| Total debt | 48 | 35 | 37 | 36 | 83 | 5 | 5 | 5 | 5 | 24 | 11 | 42 | 118 | 216 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2008 | |
| Individual | 20.0% | 0.0% | 2019 | |
| Individual | 10.0% | 0.0% | 2019 | |
| Individual | 10.0% | 0.0% | 2019 |
| Person | Role here | Other companies |
|---|