| Revenue | DKK -144K | +6% |
| EBITDA | DKK -144K | +84% |
| Net profit | DKK -22,7M | -200% |
| Total assets | DKK 36,7M | -43% |
| Equity | DKK 28,5M | -45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -6 | -6 | -12 | -94 | -33 | -28 | -45 | -150 | -80 | -128 | -135 | -144 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | -6 | 43 | -12 | -94 | -33 | -28 | -45 | -150 | -80 | -128 | -896 | -144 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | -6 | 43 | -12 | -94 | -33 | -28 | -45 | -150 | -80 | -128 | -896 | -144 |
| Net financials | -2 | 0 | 0 | -52 | -38 | 78 | 8.820 | 15.272 | 20.960 | 12.770 | -17.572 | 25.094 | -22.580 |
| Profit before tax | 7 | -6 | 43 | -64 | -132 | 45 | 8.792 | 15.227 | 20.810 | 12.690 | -17.700 | 24.198 | -22.724 |
| Tax | 2 | 6 | 3 | 0 | -0 | -0 | 242 | 3.243 | 4.637 | 2.259 | -0 | 1.439 | -0 |
| Net profit | 5 | -12 | 40 | -64 | -132 | 45 | 8.550 | 11.985 | 16.173 | 10.431 | -17.700 | 22.759 | -22.724 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 95 | 83 | 1.459 | 1.481 | 1.682 | 6.071 | 15.635 | 30.938 | 48.444 | 55.517 | 40.627 | 64.297 | 36.735 |
| Equity | 88 | 76 | 115 | 52 | -80 | -35 | 8.515 | 20.324 | 36.313 | 46.555 | 28.855 | 51.614 | 28.471 |
| Long-term debt | 0 | 0 | 1.335 | 1.389 | 1.749 | 6.088 | 6.861 | 7.317 | 7.463 | 7.613 | 7.765 | 7.920 | 8.109 |
| Short-term debt | -7 | 7 | 8 | 40 | 14 | 18 | 258 | 3.298 | 4.668 | 1.349 | 4.007 | 4.762 | 154 |
| Total debt | -7 | 7 | 1.343 | 1.429 | 1.762 | 6.106 | 7.120 | 10.615 | 12.131 | 8.962 | 11.772 | 12.683 | 8.263 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2016 | |
| Individual | 25.0% | 0.0% | 2016 | |
| Individual | 25.0% | 0.0% | 2016 | |
| Individual | 10.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|