| Revenue | DKK 2,8M | +122% |
| EBITDA | DKK 1,5M | +122% |
| Net profit | DKK 335K | +404% |
| Total assets | DKK 46,1M | +35% |
| Equity | DKK 13,4M | +3% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.905 | 7.121 | 6.036 | 6.237 | -3.541 | -1.740 | -1.141 | 3.749 | 719 | 1.364 | 10.799 | 2.080 | 1.250 | 2.779 |
| Staff expenses | -223 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -65 | -555 | -1.238 |
| EBITDA | 1.151 | 1.922 | 336 | 194 | -3.541 | -1.740 | -1.141 | 3.749 | 586 | 1.364 | 10.799 | 2.014 | 695 | 1.541 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 19 | -31 | -87 | -104 | -31 | -31 | -45 | -32 | -38 | -340 |
| EBIT | 1.151 | 1.922 | 336 | 194 | -3.560 | -1.770 | -1.228 | 3.645 | 555 | 1.333 | 10.754 | 1.982 | 657 | 1.201 |
| Net financials | 20 | -89 | -107 | 26 | -99 | -314 | -605 | -622 | -333 | -267 | -333 | -773 | -548 | -760 |
| Profit before tax | 1.112 | 1.834 | 229 | 219 | -3.659 | -2.084 | -1.834 | 3.023 | 222 | 1.066 | 10.421 | 1.210 | 109 | 441 |
| Tax | 273 | 547 | -221 | 57 | -805 | -457 | -413 | 665 | 51 | 233 | 2.291 | 267 | 43 | 106 |
| Net profit | 839 | 1.287 | 450 | 162 | -2.854 | -1.627 | -1.421 | 2.358 | 171 | 833 | 8.130 | 943 | 66 | 335 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.480 | 15.895 | 17.647 | 19.260 | 16.430 | 20.563 | 18.523 | 24.158 | 25.273 | 22.098 | 39.661 | 35.157 | 34.156 | 46.085 |
| Equity | 4.525 | 5.812 | 6.262 | 6.424 | 3.570 | 1.942 | 522 | 2.880 | 3.051 | 3.884 | 12.014 | 12.956 | 13.023 | 13.358 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 311 | 73 | 485 | 2.329 |
| Short-term debt | 8.804 | 8.448 | 9.953 | 11.356 | 12.184 | 18.402 | 18.001 | 20.798 | 21.690 | 17.449 | 24.591 | 19.189 | 18.203 | 27.847 |
| Total debt | 8.804 | 8.448 | 9.953 | 11.356 | 12.184 | 18.402 | 18.001 | 20.798 | 21.690 | 17.449 | 24.902 | 19.262 | 18.687 | 30.175 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Founder | Founder | 2008 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
PK Founder | Founder | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Allindemaglegård Holding ApS | Company | 50.0% | 50.0% | 2024 |
Bukkerup Holding ApS | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Sander Jensen | Founder | 0 companies |
| Knud Brandenborg Kjær-Knudsen | Chief Executive Officer | 0 companies |
| Peter Kjær Knudsen | Founder | 0 companies |
| Kim Lyng Kjær Knudsen | Chairman | 0 companies |
| Anders Puge Ferm-Knudsen | Board of Directors | 0 companies |