| Revenue | DKK 10,2M | +93% |
| EBITDA | DKK 2,7M | +21% |
| Net profit | DKK 1,4M | -17% |
| Total assets | DKK 16,9M | +345% |
| Equity | DKK 3,4M | +67% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.780 | 3.807 | 4.308 | 3.955 | 4.298 | 3.961 | 6.085 | 5.302 | 10.227 |
| Staff expenses | -1.278 | -1.947 | -2.287 | -2.411 | -1.891 | -1.884 | -1.669 | -2.999 | -7.531 |
| EBITDA | 2.502 | 1.860 | 2.021 | 1.544 | 2.407 | 2.077 | 4.417 | 2.224 | 2.696 |
| Depreciation & amort. | -92 | -65 | -66 | -44 | -42 | -36 | -79 | -99 | -755 |
| EBIT | 2.410 | 1.794 | 1.956 | 1.500 | 2.365 | 2.041 | 4.338 | 2.125 | 1.941 |
| Net financials | 0 | 7 | -2 | -5 | -0 | -9 | 43 | 13 | -164 |
| Profit before tax | 2.410 | 1.802 | 1.953 | 1.495 | 2.365 | 2.032 | 4.381 | 2.139 | 1.777 |
| Tax | 611 | 455 | 482 | 354 | 535 | 466 | 975 | 484 | 406 |
| Net profit | 1.799 | 1.346 | 1.471 | 1.141 | 1.830 | 1.566 | 3.407 | 1.654 | 1.371 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.901 | 2.745 | 3.453 | 3.382 | 4.069 | 3.430 | 5.726 | 3.798 | 16.887 |
| Equity | 125 | 672 | 2.143 | 2.283 | 2.113 | 1.879 | 3.786 | 2.040 | 3.411 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.499 |
| Short-term debt | 1.209 | 2.073 | 1.310 | 1.098 | 1.956 | 1.551 | 1.931 | 1.758 | 9.901 |
| Total debt | 1.209 | 2.073 | 1.310 | 1.098 | 1.956 | 1.551 | 1.931 | 1.758 | 13.400 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
HS Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AUGUSTESEN HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
HSH HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Herlman | Chief Executive Officer | 0 companies |
| Henrik Steen Haack | Management | 0 companies |
| Thomas Augustesen | Chairman | 0 companies |