| Revenue | DKK 256K | +421% |
| EBITDA | DKK 256K | +421% |
| Net profit | DKK 17K | +128% |
| Total assets | DKK 1,1M | -18% |
| Equity | DKK 299K | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 | 10 | 32 | -2 | -14 | -19 | -14 | 14 | 67 | 41 | 134 | 49 | 256 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | 1 | 12 | -16 | -14 | -19 | -14 | 14 | 67 | 41 | 134 | 49 | 256 |
| Depreciation & amort. | 16 | -16 | -16 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -90 | -231 |
| EBIT | -7 | -16 | -4 | -22 | -14 | -19 | -14 | 14 | 67 | 41 | 134 | -41 | 25 |
| Net financials | 3 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 2 | -3 | 6 | -24 | -14 |
| Profit before tax | -4 | -13 | -2 | -20 | -7 | -9 | -6 | 17 | 68 | 38 | 140 | -65 | 11 |
| Tax | 2 | 7 | 1 | 8 | 2 | 4 | 3 | 4 | 15 | 8 | 31 | -6 | -6 |
| Net profit | -6 | -20 | -3 | -28 | -10 | -13 | -9 | 13 | 53 | 29 | 109 | -59 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 236 | 217 | 271 | 179 | 170 | 156 | 147 | 166 | 309 | 333 | 400 | 1.309 | 1.073 |
| Equity | 220 | 200 | 196 | 168 | 159 | 146 | 137 | 150 | 203 | 232 | 341 | 282 | 299 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 17 | 75 | 11 | 12 | 11 | 11 | 17 | 106 | 99 | 58 | 1.026 | 762 |
| Total debt | 15 | 17 | 75 | 11 | 12 | 11 | 11 | 17 | 106 | 99 | 58 | 1.026 | 762 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
APOLLO HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Skoustrup Altmann | Management | 0 companies |