| Revenue | DKK -55K | +600% |
| EBITDA | DKK -55K | -600% |
| Net profit | DKK -112K | -174% |
| Total assets | DKK 1,9M | +5% |
| Equity | DKK -898K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -134 | -36 | -16 | -11 | -8 | 1.107 | -32 | -7 | -16 | -168 | -8 | -55 |
| Staff expenses | -222 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -356 | -36 | -16 | -11 | -8 | 1.107 | -32 | -19 | -17 | -168 | -8 | -55 |
| Depreciation & amort. | -153 | -21 | -18 | -18 | -18 | -18 | -0 | -0 | -0 | -0 | -45 | -89 |
| EBIT | -509 | -57 | -34 | -29 | -26 | 1.089 | -32 | -19 | -17 | -168 | -52 | -144 |
| Net financials | -130 | 0 | 0 | 0 | -0 | -0 | -0 | -17 | -0 | -0 | -0 | 0 |
| Profit before tax | -640 | -57 | -34 | -29 | -26 | 1.089 | -32 | -36 | -17 | -168 | -52 | -144 |
| Tax | 239 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -32 |
| Net profit | -879 | -57 | -34 | -29 | -26 | 1.089 | -32 | -36 | -17 | -168 | -41 | -112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.881 | 925 | 711 | 372 | 560 | 576 | 678 | 515 | 246 | 84 | 1.770 | 1.865 |
| Equity | -1.502 | -1.509 | -1.526 | -1.555 | -1.581 | -492 | -524 | -560 | -577 | -745 | -786 | -898 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.383 | 2.434 | 2.236 | 1.927 | 2.141 | 1.067 | 1.202 | 1.075 | 824 | 829 | 2.556 | 2.763 |
| Total debt | 3.383 | 2.434 | 2.236 | 1.927 | 2.141 | 1.067 | 1.202 | 1.075 | 824 | 829 | 2.556 | 2.763 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Management | Management | 2010 | — | — |
PJ Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Morena Holding ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kenth Runge | Management | 0 companies |
| Per Jakob Runge Hansen | Management | 0 companies |