| Revenue | DKK 151K | -66% |
| EBITDA | DKK -155K | -1454% |
| Net profit | DKK -130K | -6529% |
| Total assets | DKK 650K | -15% |
| Equity | DKK 167K | -44% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 554 | 596 | 933 | 596 | 428 | 298 | 468 | 346 | 362 | 768 | 445 | 446 | 151 |
| Staff expenses | -312 | -417 | -729 | -333 | -490 | -229 | -419 | -345 | -299 | -535 | -323 | -456 | -306 |
| EBITDA | 242 | 179 | 205 | 263 | -63 | 69 | 49 | 1 | 63 | 233 | 123 | -10 | -155 |
| Depreciation & amort. | -0 | -6 | -6 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 242 | 173 | 199 | 257 | -63 | 69 | 49 | 1 | 63 | 233 | 123 | -10 | -155 |
| Net financials | -65 | -100 | -128 | -120 | -4 | -9 | -16 | -22 | -16 | -2 | -0 | 8 | -12 |
| Profit before tax | 177 | 72 | 71 | 137 | -67 | 60 | 33 | -21 | 47 | 230 | 122 | -2 | -167 |
| Tax | 45 | 19 | 20 | 33 | -12 | 14 | 8 | -4 | 11 | 51 | 27 | -0 | -37 |
| Net profit | 132 | 53 | 51 | 103 | -54 | 47 | 25 | -17 | 36 | 179 | 95 | -2 | -130 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 634 | 576 | 693 | 697 | 733 | 604 | 1.020 | 688 | 859 | 817 | 961 | 762 | 650 |
| Equity | 134 | 137 | 138 | 141 | 87 | 133 | 158 | 141 | 177 | 320 | 358 | 297 | 167 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 20 | 20 |
| Short-term debt | 500 | 438 | 555 | 556 | 646 | 471 | 862 | 547 | 683 | 497 | 584 | 446 | 464 |
| Total debt | 500 | 438 | 555 | 556 | 646 | 471 | 862 | 547 | 683 | 497 | 603 | 465 | 483 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2008 | — | — |
EL Management | Management | 2008 | — | — |
KH Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KHLU HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Hollenbach Luplau | Management | 0 companies |
| Erik Luplau | Management | 0 companies |
| Kristian Hollenbach Luplau | Management | 0 companies |