| Revenue | DKK -166K | +87% |
| EBITDA | DKK -166K | -87% |
| Net profit | DKK 482K | -91% |
| Total assets | DKK 13,3M | +1% |
| Equity | DKK 13,3M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 29 | 20 | 39 | 44 | 45 | 61 | 81 | -11 | -1 | -50 | -58 | -89 | -166 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 29 | -19 | -39 | 44 | 45 | 61 | 81 | -11 | -64 | -50 | -58 | -89 | -166 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 29 | -19 | -39 | 44 | 45 | 61 | 81 | -32 | -64 | -50 | -58 | -89 | -166 |
| Net financials | 147 | 49 | 99 | 148 | 723 | 314 | 420 | 1.738 | 1.092 | 1.922 | 627 | 2.362 | 5.375 | 692 |
| Profit before tax | 79 | 78 | -117 | -167 | 767 | 359 | 481 | 1.819 | 1.060 | 1.857 | 577 | 2.304 | 5.286 | 526 |
| Tax | -0 | -0 | 0 | 10 | 10 | 10 | -22 | 104 | 41 | 107 | -182 | 157 | 118 | 44 |
| Net profit | 79 | 78 | -118 | -177 | 756 | 349 | 503 | 1.715 | 1.020 | 1.750 | 759 | 2.147 | 5.168 | 482 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 174 | 850 | 874 | 1.011 | 1.728 | 2.015 | 2.414 | 3.656 | 4.536 | 6.172 | 6.867 | 8.052 | 13.131 | 13.317 |
| Equity | 100 | 846 | 869 | 997 | 1.703 | 2.000 | 2.399 | 3.560 | 4.524 | 6.161 | 6.863 | 8.020 | 13.127 | 13.283 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 74 | 4 | 4 | 14 | 25 | 14 | 16 | 96 | 5 | 11 | 4 | 32 | 4 | 34 |
| Total debt | 74 | 4 | 4 | 14 | 25 | 14 | 16 | 96 | 5 | 11 | 4 | 32 | 4 | 34 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|