| Revenue | DKK 874K | +17% |
| EBITDA | DKK 277K | +37% |
| Net profit | DKK 202K | +30% |
| Total assets | DKK 1,5M | +30% |
| Equity | DKK 612K | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | -60 | 142 | 223 | 353 | 579 | 502 | 421 | 511 | 716 | 897 | 721 | 746 | 874 |
| Staff expenses | -0 | -0 | -0 | -186 | -406 | -405 | -373 | -377 | -328 | -477 | -370 | -458 | -544 | -597 |
| EBITDA | 30 | -60 | 142 | 37 | -53 | 173 | 129 | 44 | 183 | 239 | 526 | 264 | 203 | 277 |
| Depreciation & amort. | 4 | -0 | 4 | 4 | 17 | -18 | -4 | -18 | -0 | -14 | -19 | -21 | -0 | -3 |
| EBIT | 26 | -60 | 139 | 33 | -70 | 155 | 125 | 26 | 183 | 225 | 507 | 242 | 203 | 274 |
| Net financials | -2 | -13 | 5 | 8 | 7 | 5 | 6 | 3 | -2 | -6 | -7 | -4 | -4 | -15 |
| Profit before tax | 23 | -30 | 143 | 41 | -63 | 160 | 131 | 29 | 181 | 219 | 501 | 239 | 199 | 260 |
| Tax | 8 | 15 | 34 | 10 | -9 | 32 | 29 | 7 | 31 | 48 | 110 | 53 | 43 | 57 |
| Net profit | 15 | -45 | 110 | 30 | -54 | 129 | 103 | 22 | 150 | 171 | 390 | 186 | 155 | 202 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 220 | 330 | 456 | 444 | 574 | 668 | 754 | 565 | 754 | 1.055 | 1.350 | 1.090 | 1.121 | 1.461 |
| Equity | 143 | 187 | 297 | 327 | 273 | 402 | 505 | 402 | 552 | 573 | 793 | 604 | 559 | 612 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 48 | 110 | 53 | 43 | 57 |
| Short-term debt | 77 | -143 | 159 | 117 | 301 | 266 | 250 | 163 | 162 | 434 | 446 | 433 | 518 | 792 |
| Total debt | 77 | -143 | 159 | 117 | 301 | 266 | 250 | 163 | 202 | 482 | 556 | 486 | 561 | 849 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KC Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AIT HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Christian Andersen | Management | 0 companies |