| Revenue | DKK -2K | -127% |
| EBITDA | DKK -2K | -127% |
| Net profit | DKK -1K | -127% |
| Total assets | DKK 255K | -1% |
| Equity | DKK 124K | -5% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 220 | 314 | 356 | 374 | 146 | 204 | 175 | 289 | -6 | -6 | 6 | -2 |
| Staff expenses | -98 | -315 | -319 | -268 | -347 | -338 | -156 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 122 | -0 | 38 | 107 | -202 | -134 | 20 | 289 | -6 | -6 | 6 | -2 |
| Depreciation & amort. | -25 | -25 | -25 | -25 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 96 | -26 | 13 | 81 | -211 | -134 | 20 | 289 | -6 | -6 | 6 | -2 |
| Net financials | 1 | -1 | -5 | -0 | 34 | 12 | -10 | 27 | -11 | -0 | -1 | 0 |
| Profit before tax | 98 | -26 | 8 | 81 | -178 | -123 | 10 | 316 | -17 | -6 | 5 | -1 |
| Tax | 25 | -6 | 2 | 23 | -44 | -32 | 10 | 67 | -0 | -0 | -0 | -0 |
| Net profit | 73 | -20 | 6 | 58 | -134 | -91 | 0 | 249 | -17 | -6 | 5 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 754 | 678 | 660 | 730 | 526 | 419 | 258 | 585 | 376 | 342 | 256 | 255 |
| Equity | 493 | 473 | 478 | 536 | 402 | 311 | 208 | 457 | 329 | 210 | 130 | 124 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 253 | 204 | 178 | 191 | 124 | 109 | 50 | 128 | 47 | 132 | 126 | 131 |
| Total debt | 253 | 204 | 178 | 191 | 124 | 109 | 50 | 128 | 47 | 132 | 126 | 131 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|