| Revenue | DKK -931K | -30% |
| EBITDA | DKK -931K | +30% |
| Net profit | DKK 5M | -55% |
| Total assets | DKK 157,4M | +1% |
| Equity | DKK 152,7M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -215 | 8 | 63 | 38 | 54 | 12 | 1.078 | -5 | -43 | -52 | -1.681 | -381 | -1.336 | -931 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -250 | -20 | 29 | 38 | 54 | 12 | 1.078 | -5 | -43 | -52 | -1.681 | -381 | -1.336 | -931 |
| Depreciation & amort. | -0 | -85 | -85 | -97 | -97 | -97 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -250 | -105 | -56 | -59 | -43 | -85 | 1.078 | -5 | -43 | -52 | -1.681 | -381 | -1.336 | -931 |
| Net financials | -227 | 450 | -84 | 999 | 724 | 10.635 | -1.100 | 1.039 | 2.290 | 3.451 | 130.900 | 4.003 | 15.746 | 7.795 |
| Profit before tax | -477 | 345 | -140 | 940 | 680 | 10.550 | -22 | 1.034 | 2.246 | 3.398 | 129.219 | 3.622 | 14.410 | 6.864 |
| Tax | 73 | -0 | 21 | 145 | 16 | 221 | 415 | 273 | 420 | 980 | -0 | 119 | 3.230 | 1.839 |
| Net profit | -549 | 345 | -161 | 795 | 664 | 10.329 | -437 | 761 | 1.827 | 2.418 | 129.219 | 3.503 | 11.133 | 5.036 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.632 | 5.954 | 5.738 | 9.957 | 10.440 | 22.937 | 20.126 | 20.258 | 20.721 | 20.795 | 146.007 | 147.237 | 156.591 | 157.377 |
| Equity | 4.117 | 4.414 | 4.205 | 8.306 | 8.725 | 20.505 | 19.068 | 19.629 | 20.105 | 20.023 | 144.542 | 145.045 | 151.679 | 152.715 |
| Long-term debt | 1.488 | 0 | 1.488 | 1.623 | 1.488 | 1.735 | 381 | 172 | 423 | 353 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 1.540 | 45 | 27 | 227 | 697 | 678 | 457 | 193 | 419 | 1.465 | 599 | 3.051 | 2.675 |
| Total debt | 1.515 | 1.540 | 1.533 | 1.650 | 1.715 | 2.432 | 1.058 | 630 | 616 | 771 | 1.465 | 599 | 3.051 | 2.675 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|