| Revenue | DKK -260K | +186% |
| EBITDA | DKK -260K | -186% |
| Net profit | DKK -107K | -1921% |
| Total assets | DKK 1,9M | +10% |
| Equity | DKK -83K | -449% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -967 | -6 | -6 | -4 | 90 | 78 | 59 | -24 | -46 | 6 | 24 | -31 | -91 | -260 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -967 | -6 | -6 | -4 | 90 | 78 | 59 | -24 | -46 | 6 | 24 | -31 | -91 | -260 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -7 | -3 | -20 | -11 | -16 | -11 | -11 | -5 | -0 |
| EBIT | -967 | -6 | -6 | -4 | 90 | 71 | 56 | -45 | -58 | -10 | 13 | -42 | -96 | -260 |
| Net financials | -962 | 962 | 0 | 0 | -0 | -0 | -8 | -3 | -7 | -12 | -32 | 45 | 110 | 97 |
| Profit before tax | -967 | 956 | -6 | -4 | 90 | 71 | 48 | -48 | -65 | -22 | -19 | 3 | 14 | -162 |
| Tax | -0 | -0 | -0 | -0 | 11 | 16 | 11 | -9 | -14 | -5 | -3 | -7 | 8 | -55 |
| Net profit | -967 | 956 | -6 | -4 | 79 | 55 | 36 | -38 | -51 | -18 | -16 | 10 | 6 | -107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 125 | 202 | 318 | 357 | 319 | 490 | 1.592 | 1.539 | 1.697 | 1.867 |
| Equity | -985 | -29 | -35 | -39 | 40 | 95 | 131 | 93 | 42 | 24 | 8 | 18 | 24 | -83 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 16 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 29 | 35 | 39 | 85 | 91 | 175 | 264 | 277 | 466 | 1.584 | 1.521 | 1.673 | 1.950 |
| Total debt | 23 | 29 | 35 | 39 | 85 | 106 | 187 | 264 | 277 | 466 | 1.584 | 1.521 | 1.673 | 1.950 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS | Audit | 2013 | — | — |
FE Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Skaarup Christiansen | Audit | 0 companies |
| Finn Ekstrøm Petersson | Management | 0 companies |