| Revenue | DKK 474K | +8% |
| EBITDA | DKK 474K | +8% |
| Net profit | DKK 149K | +15% |
| Total assets | DKK 7,2M | +0% |
| Equity | DKK 1,5M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 650 | 358 | 380 | 393 | 404 | 392 | 412 | 417 | 547 | 528 | 338 | 434 | 440 | 474 |
| Staff expenses | -174 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 476 | 566 | 380 | 336 | 347 | 392 | 412 | 417 | 547 | 528 | 338 | 434 | 440 | 474 |
| Depreciation & amort. | -39 | 110 | -57 | -0 | -0 | -57 | -57 | -57 | -75 | -156 | -57 | -57 | -57 | -57 |
| EBIT | 438 | 457 | 323 | 336 | 347 | 335 | 355 | 360 | 472 | 372 | 281 | 378 | 383 | 417 |
| Net financials | -490 | -462 | -334 | -302 | -294 | -277 | -322 | -231 | -205 | -202 | -77 | -301 | -215 | -210 |
| Profit before tax | -53 | -6 | -11 | 35 | 53 | 58 | 33 | 129 | 267 | 170 | 204 | 77 | 168 | 207 |
| Tax | -0 | -26 | -0 | -0 | -0 | -0 | -0 | -27 | 75 | 72 | 57 | 29 | 39 | 58 |
| Net profit | -53 | 20 | -11 | 35 | 53 | 58 | 33 | 156 | 192 | 98 | 148 | 48 | 129 | 149 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.222 | 8.082 | 7.387 | 7.230 | 7.152 | 7.087 | 7.384 | 7.359 | 9.503 | 9.371 | 7.245 | 7.214 | 7.216 | 7.224 |
| Equity | -962 | -942 | -953 | -918 | -865 | -807 | -463 | 693 | 885 | 983 | 1.130 | 1.178 | 1.307 | 1.456 |
| Long-term debt | 8.317 | 7.031 | 7.864 | 7.615 | 7.450 | 7.362 | 6.056 | 5.691 | 4.886 | 4.708 | 5.161 | 10.888 | 10.598 | 5.117 |
| Short-term debt | 1.867 | 1.993 | 475 | 534 | 568 | 533 | 1.791 | 975 | 3.732 | 3.680 | 953 | 483 | 508 | 651 |
| Total debt | 10.184 | 9.024 | 8.340 | 8.149 | 8.018 | 7.894 | 7.847 | 6.666 | 8.618 | 8.389 | 6.114 | 6.036 | 5.909 | 5.768 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2022 | — | — |
FE Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER SKOVGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
FRPS Holding ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Skovgaard | Management | 0 companies |
| Finn Ekstrøm Petersson | Management | 0 companies |