| Revenue | DKK -16K | -19% |
| EBITDA | DKK -16K | +19% |
| Net profit | DKK 3,9M | +438% |
| Total assets | DKK 7,6M | +119% |
| Equity | DKK 6,9M | +99% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 159 | 231 | 309 | 232 | 169 | 335 | 78 | -68 | -246 | -165 | -27 | -27 | -20 | -16 |
| Staff expenses | -0 | -45 | -52 | -58 | -61 | -133 | -69 | -54 | -36 | -11 | -0 | -0 | -0 | -0 |
| EBITDA | 1.551 | 187 | 257 | 174 | 233 | 227 | -528 | -1.076 | -261 | -397 | -27 | -27 | -20 | -16 |
| Depreciation & amort. | 696 | -114 | -63 | -47 | 63 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 855 | 73 | 194 | 127 | 171 | 227 | -528 | -1.076 | -261 | -397 | -27 | -27 | -20 | -16 |
| Net financials | 89 | 75 | 263 | -22 | -102 | -23 | -63 | 628 | 420 | 115 | -50 | 2.635 | -1.124 | 4.499 |
| Profit before tax | 944 | 148 | 458 | 105 | 69 | 205 | -591 | -448 | 159 | -283 | -77 | 2.608 | -1.144 | 4.483 |
| Tax | 142 | 10 | 26 | 11 | 13 | 33 | -152 | -194 | 10 | 5 | -0 | 486 | -0 | 617 |
| Net profit | 803 | 138 | 431 | 94 | 56 | 172 | -439 | -254 | 148 | -288 | -77 | 2.122 | -1.144 | 3.866 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.094 | 9.271 | 9.318 | 10.266 | 11.190 | 11.929 | 10.410 | 10.310 | 8.396 | 3.095 | 2.753 | 5.177 | 3.463 | 7.594 |
| Equity | 2.196 | 2.334 | 2.491 | 2.535 | 2.590 | 4.262 | 3.697 | 3.443 | 3.516 | 2.987 | 2.706 | 4.656 | 3.450 | 6.879 |
| Long-term debt | 6.596 | 4.142 | 4.211 | 5.198 | 5.188 | 5.108 | 4.161 | 2.916 | 2.596 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.302 | 2.795 | 2.617 | 2.534 | 3.413 | 2.172 | 2.318 | 3.951 | 2.284 | 108 | 46 | 521 | 13 | 716 |
| Total debt | 9.898 | 6.937 | 6.828 | 7.731 | 8.600 | 7.280 | 6.479 | 6.867 | 4.880 | 108 | 46 | 521 | 13 | 716 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OY Management | Management | 2011 | — | — |
RK Audit | Audit | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Okan Yigen | Management | 0 companies |
| Robert Kjeldsen | Audit | 0 companies |
| Yasemin Yigen | Board of Directors | 0 companies |
| Orhan Yigen | Board of Directors | 0 companies |