| Revenue | DKK 445K | -45% |
| EBITDA | DKK 307K | -48% |
| Net profit | DKK 237K | -48% |
| Total assets | DKK 828K | -32% |
| Equity | DKK 528K | -47% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.996 | 2.993 | 5.842 | 4.772 | 4.083 | 13.232 | 2.540 | 3.809 | 3.620 | 2.284 | 1.244 | 1.173 | 816 | 445 |
| Staff expenses | -1.603 | -2.182 | -2.698 | -3.246 | -3.711 | -3.904 | -3.379 | -1.612 | -1.086 | -164 | -364 | -187 | -227 | -138 |
| EBITDA | 393 | 797 | 3.141 | 1.526 | 373 | 9.328 | -839 | 2.197 | 2.534 | 2.120 | 880 | 986 | 589 | 307 |
| Depreciation & amort. | -7 | -11 | -23 | -31 | -51 | -47 | -47 | -54 | -38 | -8 | -2 | -0 | -0 | -0 |
| EBIT | 385 | 785 | 3.118 | 1.495 | 322 | 9.280 | -886 | 2.143 | 2.496 | 2.112 | 878 | 986 | 589 | 307 |
| Net financials | 22 | 40 | -18 | 11 | 19 | -12 | -24 | -9 | -20 | -26 | 50 | 13 | -4 | 3 |
| Profit before tax | 408 | 825 | 3.100 | 1.505 | 341 | 9.268 | -910 | 2.134 | 2.476 | 2.086 | 928 | 999 | 585 | 309 |
| Tax | 131 | 206 | 762 | 341 | 98 | 2.154 | -183 | 482 | 546 | 477 | 208 | 239 | 130 | 72 |
| Net profit | 277 | 619 | 2.338 | 1.165 | 244 | 7.114 | -727 | 1.652 | 1.929 | 1.609 | 720 | 760 | 455 | 237 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.989 | 1.762 | 5.105 | 8.529 | 8.501 | 18.064 | 4.782 | 4.922 | 3.109 | 2.926 | 3.542 | 1.525 | 1.213 | 828 |
| Equity | 912 | 1.031 | 3.369 | 4.318 | 391 | 7.381 | -336 | 1.316 | 2.145 | 1.855 | 2.575 | 1.236 | 991 | 528 |
| Long-term debt | 107 | 204 | 483 | 255 | 20 | 2.095 | 0 | 306 | 551 | 400 | 0 | 108 | 0 | 0 |
| Short-term debt | 971 | 528 | 1.253 | 3.942 | 8.082 | 8.584 | 5.119 | 3.300 | 412 | 671 | 967 | 181 | 222 | 300 |
| Total debt | 1.078 | 731 | 1.736 | 4.197 | 8.102 | 10.679 | 5.119 | 3.606 | 963 | 1.071 | 967 | 289 | 222 | 300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EN Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. REEH HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
MORTEN P. HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
OP & NED HOLDING ApS | Company | 15.0% | 15.0% | 2016 |
Mojo Group Holding ApS | Company | 66.7% | 66.7% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Nikolai Reeh | Management | 0 companies |
| Jonas Reeh Petersen | Board of Directors | 0 companies |
| Morten Petersen | Board of Directors | 0 companies |