| Revenue | DKK 2K | -97% |
| EBITDA | DKK 2K | -95% |
| Net profit | DKK 14K | -63% |
| Total assets | DKK 468K | +8% |
| Equity | DKK 403K | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 233 | 357 | 664 | 1.833 | 1.823 | 2.759 | 2.262 | 1.316 | 462 | 296 | 71 | 5 | 61 | 2 |
| Staff expenses | -177 | -244 | -494 | -1.663 | -1.217 | -2.423 | -2.088 | -846 | -434 | -271 | -15 | -4 | -24 | -0 |
| EBITDA | 56 | 112 | 170 | 170 | 606 | 336 | 174 | 470 | 4 | 25 | 55 | 1 | 37 | 2 |
| Depreciation & amort. | -51 | -51 | -62 | -55 | -37 | -51 | -141 | -262 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | 61 | 108 | 115 | 569 | 285 | 33 | 208 | 4 | 25 | 55 | 1 | 37 | 2 |
| Net financials | 0 | 5 | -6 | -29 | -7 | -38 | -7 | -2 | 4 | 5 | 11 | 14 | 16 | 17 |
| Profit before tax | 5 | 66 | 102 | 87 | 563 | 247 | 25 | 206 | 8 | 30 | 67 | 14 | 53 | 19 |
| Tax | -3 | 17 | 30 | 21 | 122 | 50 | 1 | 36 | 3 | 7 | 21 | 3 | 15 | 4 |
| Net profit | 9 | 49 | 72 | 66 | 441 | 197 | 24 | 170 | 5 | 23 | 46 | 11 | 38 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 410 | 577 | 1.150 | 1.242 | 1.672 | 2.879 | 1.491 | 767 | 658 | 748 | 646 | 359 | 436 | 468 |
| Equity | 251 | 300 | 373 | 438 | 879 | 1.076 | 400 | 570 | 575 | 598 | 644 | 350 | 389 | 403 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 160 | 277 | 778 | 804 | 793 | 1.803 | 1.091 | 197 | 83 | 150 | 2 | 9 | 47 | 65 |
| Total debt | 160 | 277 | 778 | 804 | 793 | 1.803 | 1.091 | 197 | 83 | 150 | 2 | 9 | 47 | 65 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Founder | Founder | 2008 | — | — |
MD Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
JD Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
AB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THORPE HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
BANDHOLM HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Preben Krøll Lindgreen | Founder | 0 companies |
| Mikael Djarling | Chief Executive Officer | 0 companies |
| Joshua Dalgaard | Chief Executive Officer | 0 companies |
| Andreas Bruhn | Management | 0 companies |