| Revenue | DKK 184K | +315% |
| EBITDA | DKK 184K | +315% |
| Net profit | DKK 146K | +269% |
| Total assets | DKK 1,1M | -2% |
| Equity | DKK 984K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 62 | -7 | 117 | 57 | 32 | 44 | 83 | 18 | 74 | 219 | 34 | 44 | 184 |
| Staff expenses | -166 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -104 | -7 | 117 | 57 | 32 | 44 | 83 | 18 | 74 | 219 | 34 | 44 | 184 |
| Depreciation & amort. | 26 | -26 | -17 | -17 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -130 | -33 | 99 | 40 | 14 | 44 | 83 | 18 | 74 | 219 | 34 | 44 | 184 |
| Net financials | 65 | -438 | 19 | 76 | 78 | 5 | 2 | -2 | -7 | -8 | -6 | 6 | 3 |
| Profit before tax | -65 | -195 | 118 | 116 | 93 | 48 | 85 | 17 | 68 | 211 | 28 | 51 | 188 |
| Tax | 0 | 138 | 28 | 28 | 22 | 9 | 18 | 3 | 12 | 47 | 6 | 11 | 41 |
| Net profit | -65 | -333 | 90 | 87 | 70 | 39 | 68 | 14 | 55 | 165 | 22 | 40 | 146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.526 | 4.650 | 4.286 | 3.954 | 3.915 | 3.509 | 3.188 | 2.698 | 2.292 | 2.097 | 1.516 | 1.104 | 1.086 |
| Equity | 5.432 | 4.599 | 4.189 | 3.895 | 3.865 | 3.454 | 3.122 | 2.636 | 2.191 | 1.956 | 1.478 | 1.043 | 984 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 94 | 51 | 97 | 59 | 50 | 55 | 66 | 62 | 101 | 141 | 38 | 61 | 102 |
| Total debt | 94 | 51 | 97 | 59 | 50 | 55 | 66 | 62 | 101 | 141 | 38 | 61 | 102 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|