| Revenue | DKK 29K | -180% |
| EBITDA | DKK 29K | +180% |
| Net profit | DKK 503K | +119% |
| Total assets | DKK 7M | +6% |
| Equity | DKK 5,7M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -2 | -2 | -11 | -26 | -2 | -64 | -458 | 26 | -88 | 49 | -37 | 29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -2 | -2 | -11 | -26 | -2 | -64 | -458 | 26 | -88 | 49 | -37 | 29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -2 | -2 | -11 | -26 | -2 | -64 | -458 | 26 | -88 | 49 | -37 | 29 |
| Net financials | 173 | 408 | 495 | 315 | 178 | -139 | 1.277 | 1.505 | 2.001 | 2.763 | 1.146 | -2.576 | 474 |
| Profit before tax | 168 | 406 | 493 | 303 | 151 | -141 | 1.213 | 1.047 | 2.027 | 2.675 | 1.195 | -2.612 | 503 |
| Tax | -0 | -1 | -8 | 7 | 15 | -13 | -14 | -26 | -0 | -0 | -0 | 1 | 1 |
| Net profit | 168 | 407 | 500 | 297 | 137 | -128 | 1.228 | 1.074 | 2.027 | 2.675 | 1.195 | -2.613 | 503 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 539 | 851 | 1.097 | 1.332 | 1.396 | 1.116 | 3.590 | 4.812 | 6.573 | 8.593 | 9.281 | 6.620 | 7.032 |
| Equity | 440 | 749 | 969 | 1.165 | 1.302 | 1.070 | 2.192 | 3.158 | 5.074 | 7.349 | 8.044 | 5.321 | 5.709 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.207 | 1.235 | 1.235 | 1.235 | 1.227 | 1.207 | 1.214 |
| Short-term debt | 99 | 102 | 128 | 145 | 59 | 5 | 165 | 419 | 265 | 10 | 10 | 92 | 109 |
| Total debt | 99 | 102 | 128 | 145 | 59 | 5 | 1.372 | 1.654 | 1.499 | 1.244 | 1.237 | 1.299 | 1.323 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|