| Revenue | DKK -64K | +464% |
| EBITDA | DKK -64K | -464% |
| Net profit | DKK 226K | +121% |
| Total assets | DKK 26,4M | -27% |
| Equity | DKK 25M | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -11 | -11 | -6 | 0 | -9 | -5 | -14 | -5 | -11 | -14 | -11 | -64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -5 | -4 | -5 | 0 | -9 | -5 | -14 | -5 | -11 | -14 | -11 | -64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -5 | -4 | -5 | 0 | -9 | -5 | -14 | -5 | -11 | -14 | -11 | -64 |
| Net financials | -6 | -6 | -6 | -1 | -0 | 3 | -1 | 11 | 381 | 15.101 | 3.187 | -1.449 | -14 |
| Profit before tax | -11 | -11 | -11 | -6 | -0 | -6 | -6 | -3 | 376 | 15.090 | 3.172 | -1.461 | -78 |
| Tax | -0 | -3 | -2 | -0 | -0 | -0 | -5 | -5 | -137 | -14 | 129 | -397 | -304 |
| Net profit | -8 | -8 | -9 | -5 | -0 | -6 | -2 | 2 | 513 | 15.104 | 3.044 | -1.064 | 226 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 105 | 152 | 153 | 158 | 158 | 161 | 164 | 215 | 2.561 | 17.844 | 22.380 | 36.066 | 26.368 |
| Equity | 97 | 89 | 81 | 75 | 75 | 69 | 68 | 69 | 2.411 | 17.544 | 22.065 | 35.449 | 24.998 |
| Long-term debt | 0 | 0 | 0 | 0 | 83 | 83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 63 | 72 | 83 | 0 | 9 | 96 | 146 | 151 | 300 | 315 | 618 | 1.370 |
| Total debt | 8 | 63 | 72 | 83 | 83 | 92 | 96 | 146 | 151 | 300 | 315 | 618 | 1.370 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 10.0% | 0.0% | 2022 | |
| Individual | 10.0% | 0.0% | 2022 | |
| Individual | 10.0% | 0.0% | 2022 | |
| Individual | 10.0% | 0.0% | 2022 |
| Person | Role here | Other companies |
|---|