| Revenue | DKK 34,1M | +95% |
| EBITDA | DKK 6,5M | +632% |
| Net profit | DKK 2,2M | +306% |
| Total assets | DKK 24M | +377% |
| Equity | DKK -5M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -11 | -19 | 7.526 | 12.083 | 17.474 | 34.079 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -2.006 |
| EBITDA | -11 | -19 | -2.764 | -3.345 | -1.231 | 6.548 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -2.359 |
| EBIT | -11 | -19 | -2.764 | -3.345 | -1.231 | 4.189 |
| Net financials | -1 | -6 | 15 | -19 | -63 | -770 |
| Profit before tax | -12 | -26 | -2.749 | -3.364 | -1.294 | 3.418 |
| Tax | -658 | -6 | -674 | -791 | -234 | 1.239 |
| Net profit | 647 | -19 | -2.076 | -2.573 | -1.060 | 2.179 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 974 | 6.086 | 1.912 | 3.506 | 5.031 | 23.974 |
| Equity | 938 | 918 | -1.157 | -3.731 | -4.790 | -4.988 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 5.167 | 3.069 | 7.236 | 9.822 | 28.962 |
| Total debt | 36 | 5.167 | 3.069 | 7.236 | 9.822 | 28.962 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TØ Management | Management | 2008 | — | — |
SR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
PM Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zitcom Group ApS | Company | 100.0% | 100.0% | 2015 |
team.blue Nordic ApS | Company | 100.0% | 100.0% | 2018 |
SMIDT & KROMAND HOLDING A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Østergaard Nilsson | Management | 0 companies |
| Stefan Rosenlund | Chief Executive Officer | 0 companies |
| Pelle Martin Smidt | Management | 0 companies |
| Lars Kromand | Chairman | 0 companies |
| Allan Baadsgaard Mønsted | Board of Directors | 0 companies |
| Allan Holm Hansson | Board of Directors | 0 companies |
| Ole Pallesen Jensen | Board of Directors | 0 companies |
| Lars Ahlburg Aagaard | Board of Directors | 0 companies |
| Philip Stewart Male | Board of Directors | 0 companies |
| Jonas Marcel E. Dhaenens | Chairman | 0 companies |
| Claus Røge Brandstrup | Board of Directors | 0 companies |