| Revenue | DKK -3K | -73% |
| EBITDA | DKK -3K | +73% |
| Net profit | DKK -9K | +2% |
| Total assets | DKK 125K | +2% |
| Equity | DKK 125K | +78% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | 6 | -6 | -6 | -6 | -4 | -32 | -9 | -7 | -8 | -7 | -9 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | 6 | -6 | -6 | -6 | -4 | -32 | -9 | -7 | -8 | -7 | -9 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | 6 | -6 | -6 | -6 | -4 | -32 | -9 | -7 | -8 | -7 | -9 | -2 |
| Net financials | -81 | -540 | 46 | -751 | -1 | -57 | 299 | -374 | 341 | -1.320 | 920 | 2 | 0 | -6 |
| Profit before tax | -88 | -546 | 53 | -757 | -7 | -63 | 295 | -406 | 332 | -1.327 | 912 | -5 | -9 | -9 |
| Tax | 35 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -123 | -546 | 53 | -757 | -7 | -63 | 295 | -406 | 332 | -1.327 | 912 | -5 | -9 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 397 | 360 | 436 | 1.297 | 1.295 | 1.286 | 1.604 | 1.204 | 1.563 | 261 | 125 | 120 | 122 | 125 |
| Equity | -497 | -533 | -481 | 362 | 342 | 279 | 574 | 167 | 500 | -827 | 84 | 79 | 70 | 125 |
| Long-term debt | 875 | 875 | 910 | 928 | 947 | 972 | 997 | 1.017 | 1.037 | 1.058 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 19 | 6 | 6 | 6 | 35 | 34 | 20 | 26 | 31 | 41 | 41 | 52 | 0 |
| Total debt | 894 | 894 | 916 | 935 | 953 | 1.007 | 1.031 | 1.037 | 1.063 | 1.089 | 41 | 41 | 52 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Audit | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Dahl Andersen | Audit | 0 companies |