| Revenue | DKK 18K | -64% |
| EBITDA | DKK -135K | -23% |
| Net profit | DKK 1,5M | -31% |
| Total assets | DKK 39,3M | +4% |
| Equity | DKK 39M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 94 | 87 | 89 | 9 | 67 | 181 | 201 | 69 | 58 | 78 | 94 | 75 | 51 | 18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -162 | -219 | -160 | -153 |
| EBITDA | 94 | 87 | 89 | 9 | 67 | 181 | 201 | 69 | 58 | 78 | -68 | -144 | -109 | -135 |
| Depreciation & amort. | -118 | -0 | -0 | -38 | -51 | -78 | -85 | -85 | -92 | -30 | -30 | -126 | -126 | -126 |
| EBIT | -24 | 87 | 89 | -30 | 16 | 103 | 117 | -16 | -34 | 48 | -99 | -271 | -236 | -261 |
| Net financials | 2.560 | 2.948 | 1.573 | 2.556 | 13.681 | 593 | -197 | 986 | 1.092 | 562 | -5.102 | 1.662 | 2.483 | 2.129 |
| Profit before tax | 2.536 | 3.035 | 1.661 | 2.526 | 13.697 | 696 | -80 | 970 | 1.058 | 610 | -5.201 | 1.391 | 2.247 | 1.868 |
| Tax | 38 | 33 | 22 | -3 | 147 | 127 | 11 | 201 | 237 | 303 | -7 | 4 | 67 | 357 |
| Net profit | 2.498 | 3.002 | 1.639 | 2.530 | 13.549 | 569 | -91 | 769 | 820 | 306 | -5.194 | 1.387 | 2.180 | 1.511 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.195 | 37.164 | 36.805 | 34.806 | 46.179 | 46.114 | 45.052 | 45.080 | 43.844 | 42.122 | 36.655 | 35.558 | 37.819 | 39.343 |
| Equity | 36.129 | 37.132 | 33.271 | 34.801 | 45.625 | 46.090 | 45.000 | 44.769 | 43.590 | 41.896 | 36.587 | 35.474 | 37.654 | 39.031 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 65 | 32 | 3.534 | 5 | 554 | 24 | 52 | 311 | 254 | 226 | 68 | 84 | 165 | 313 |
| Total debt | 65 | 32 | 3.534 | 5 | 554 | 24 | 52 | 311 | 254 | 226 | 68 | 84 | 165 | 313 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|