| Revenue | DKK 206K | -42% |
| EBITDA | DKK 190K | -46% |
| Net profit | DKK -378K | -265% |
| Total assets | DKK 3,9M | -12% |
| Equity | DKK -174K | -184% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -212 | 248 | 15 | 215 | 198 | 177 | 184 | 192 | 355 | 206 |
| Staff expenses | -0 | -4 | -4 | -0 | -0 | -0 | -0 | -0 | -2 | -16 |
| EBITDA | 852 | 20 | 11 | 214 | 273 | 177 | 184 | 192 | 353 | 190 |
| Depreciation & amort. | -486 | -2 | -3 | -3 | -2 | -6 | -9 | -9 | -20 | -497 |
| EBIT | 366 | 18 | 8 | 212 | 271 | 172 | 176 | 183 | 333 | -307 |
| Net financials | -1.070 | -71 | -94 | -246 | -85 | -158 | -217 | -34 | -32 | -34 |
| Profit before tax | -319 | -53 | -86 | -34 | 111 | 14 | -42 | 150 | 300 | -341 |
| Tax | -0 | -0 | -0 | 9 | 6 | 10 | 0 | 26 | 72 | 37 |
| Net profit | -319 | -53 | -86 | -43 | 105 | 3 | -42 | 124 | 229 | -378 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.013 | 2.246 | 2.783 | 3.549 | 3.567 | 3.552 | 4.006 | 4.299 | 4.438 | 3.915 |
| Equity | 56 | -109 | -195 | -238 | -134 | -130 | -169 | -38 | 207 | -174 |
| Long-term debt | -1.461 | 1.461 | 1.991 | 3.411 | 3.374 | 3.336 | 3.796 | 3.848 | 3.649 | 3.662 |
| Short-term debt | -608 | 894 | 987 | 377 | 327 | 346 | 378 | 489 | 582 | 424 |
| Total debt | -2.069 | 2.355 | 2.978 | 3.788 | 3.701 | 3.682 | 4.175 | 4.337 | 4.231 | 4.086 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM Management | Management | 2009 | — | — |
MJ Management | Management | 2009 | — | — |
KL Management | Management | 2009 | — | — |
JE Management | Management | 2008 | — | — |
JJ Management | Management | 2011 | — | — |
BA Management | Management | 2008 | — | — |
BN Management | Management | 2020 | — | — |
SM Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SALLING/THY INVEST ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Mose Larsen | Management | 0 companies |
| Mads Jensen | Management | 0 companies |
| Karsten Larsson | Management | 0 companies |
| Jørgen Erik Steengaard | Management | 0 companies |
| Jens Jørgen Nielsen | Management | 0 companies |
| Brian Andersen | Management | 0 companies |
| Brian Neergaard Nielsen | Management | 0 companies |
| Stig Malthe Vestergaard | Management | 0 companies |