| Revenue | DKK -36K | -1% |
| EBITDA | DKK -61K | +79% |
| Net profit | DKK -13K | +95% |
| Total assets | DKK 7,5M | -1% |
| Equity | DKK 124K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -36 | -37 | -42 | -37 | -34 | -39 | -37 | -39 | -29 | -34 | -37 | -36 | -36 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 45 | 1.411 | -42 | -37 | -34 | -3.039 | -37 | -39 | -3.029 | -34 | -37 | -36 | -286 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 45 | 1.411 | -42 | -37 | -34 | -3.039 | -37 | -39 | -3.029 | -34 | -37 | -36 | -286 | -61 |
| Net financials | -126 | -126 | -127 | -227 | -263 | -267 | -213 | -16 | -21 | 36 | 45 | 44 | 44 | 51 |
| Profit before tax | -81 | 1.285 | -169 | -264 | -297 | -3.306 | -250 | -55 | -3.050 | 2 | 8 | 8 | -242 | -9 |
| Tax | 41 | 724 | -40 | -10 | -65 | -67 | -55 | -12 | -11 | 0 | 2 | 2 | 2 | 3 |
| Net profit | -122 | 561 | -129 | -254 | -232 | -3.239 | -195 | -43 | -3.039 | 2 | 6 | 6 | -244 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.006 | 13.747 | 13.797 | 13.773 | 13.811 | 10.821 | 10.804 | 10.959 | 8.180 | 7.755 | 7.754 | 7.810 | 7.511 | 7.454 |
| Equity | 637 | 1.198 | 1.069 | 815 | 583 | 344 | 149 | 106 | 67 | 69 | 75 | 81 | 137 | 124 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.369 | 12.549 | 12.728 | 12.958 | 13.228 | 10.477 | 10.655 | 10.853 | 8.113 | 7.686 | 7.679 | 7.729 | 7.374 | 7.330 |
| Total debt | 12.369 | 12.549 | 12.728 | 12.958 | 13.228 | 10.477 | 10.655 | 10.853 | 8.113 | 7.686 | 7.679 | 7.729 | 7.374 | 7.330 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
UR Management | Management | 2010 | — | — |
OD Management | Management | 2013 | — | — |
MF Management | Management | 2010 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GE | Board of Directors | 2008 | — | — |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOAX HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Kjærulff Nielsen | Chief Executive Officer | 0 companies |
| Ulla Rose Dambo | Management | 0 companies |
| Orla Dambo | Management | 0 companies |
| Michael Frank Nielsen | Management | 0 companies |
| Søren Skovbjerg Palmelund | Chief Executive Officer | 0 companies |
| Gert Eg | Board of Directors | 0 companies |
| Johnny Bihl | Board of Directors | 0 companies |
| Søren Hanssen | Chairman | 0 companies |
| John Hanssen | Chairman | 0 companies |