| Revenue | DKK 620K | +61% |
| EBITDA | DKK 113K | +491% |
| Net profit | DKK 78K | +2315% |
| Total assets | DKK 463K | +52% |
| Equity | DKK 172K | +82% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 469 | 667 | 317 | 593 | 584 | 514 | 455 | 177 | 622 | 377 | 422 | 384 | 620 |
| Staff expenses | -366 | -460 | -449 | -450 | -384 | -469 | -455 | -430 | -371 | -428 | -442 | -365 | -507 |
| EBITDA | 103 | 207 | -132 | 143 | 200 | 45 | 1 | -253 | 252 | -52 | -20 | 19 | 113 |
| Depreciation & amort. | -70 | -43 | -52 | -24 | -33 | -37 | -35 | -10 | -14 | -9 | -8 | -8 | -8 |
| EBIT | 33 | 164 | -184 | 118 | 167 | 8 | -35 | -263 | 238 | -61 | -28 | 11 | 105 |
| Net financials | -5 | -5 | -8 | -10 | -4 | -7 | -7 | -8 | -6 | 3 | -8 | -7 | -5 |
| Profit before tax | 28 | 159 | -192 | 108 | 164 | 1 | -42 | -270 | 233 | -58 | -36 | 4 | 100 |
| Tax | 2 | 18 | -6 | -0 | 23 | 1 | -9 | -59 | 51 | -12 | -8 | 1 | 22 |
| Net profit | 26 | 142 | -186 | 109 | 141 | 1 | -33 | -211 | 181 | -45 | -28 | 3 | 78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 586 | 578 | 300 | 554 | 550 | 600 | 525 | 251 | 685 | 462 | 266 | 305 | 463 |
| Equity | 21 | 162 | -23 | 85 | 226 | 227 | 194 | -17 | 165 | 119 | 91 | 94 | 172 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 566 | 409 | 323 | 468 | 319 | 373 | 331 | 267 | 520 | 343 | 175 | 211 | 291 |
| Total debt | 566 | 409 | 323 | 468 | 319 | 373 | 331 | 267 | 520 | 343 | 175 | 211 | 291 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Management | Management | 2008 | — | — |
RR Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EA41 HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Andersen | Management | 0 companies |
| Ralf Rud Andersen | Management | 0 companies |