| Revenue | DKK -8K | +15% |
| EBITDA | DKK -8K | -15% |
| Net profit | DKK -2,7M | +78% |
| Total assets | DKK 7,7M | -23% |
| Equity | DKK 5,5M | -31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -3 | -43 | -235 | -204 | -37 | -53 | -35 | -41 | -12 | -35 | 13 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -3 | -43 | -235 | -204 | -37 | -53 | -35 | -86 | -12 | -35 | 13 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -3 | -43 | -235 | -204 | -37 | -53 | -35 | -86 | -12 | -35 | 13 | -7 | -8 |
| Net financials | 4.071 | 1.944 | 3.443 | -1.429 | 225 | -10.911 | -997 | 6.840 | -3.112 | 982 | 4.366 | 3.070 | -12.414 | -2.696 |
| Profit before tax | 4.047 | 1.941 | 3.401 | -1.664 | 21 | -10.947 | -1.050 | 6.805 | -3.197 | 970 | 4.331 | 3.083 | -12.421 | -2.704 |
| Tax | -0 | -0 | -0 | 7 | 17 | 22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 4.047 | 1.941 | 3.401 | -1.672 | 3 | -10.969 | -1.050 | 6.805 | -3.197 | 970 | 4.331 | 3.083 | -12.421 | -2.704 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.192 | 11.598 | 15.116 | 11.976 | 11.689 | 540 | 19.688 | 27.039 | 3.211 | 4.844 | 18.887 | 20.710 | 9.953 | 7.653 |
| Equity | 9.137 | 10.569 | 14.005 | 11.835 | 11.588 | 419 | -807 | 5.998 | 1.826 | 3.395 | 16.913 | 18.751 | 7.995 | 5.533 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.055 | 1.028 | 1.111 | 141 | 100 | 120 | 20.496 | 21.041 | 1.385 | 1.449 | 1.974 | 1.959 | 1.958 | 2.120 |
| Total debt | 1.055 | 1.028 | 1.111 | 141 | 100 | 120 | 20.496 | 21.041 | 1.385 | 1.449 | 1.974 | 1.959 | 1.958 | 2.120 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|