| Revenue | DKK -40K | +156% |
| EBITDA | DKK -40K | -156% |
| Net profit | DKK -1,6M | -4808% |
| Total assets | DKK 7,9M | -10% |
| Equity | DKK 1,8M | -46% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -24 | -19 | -17 | -16 | -15 | -8 | -9 | -9 | -9 | -9 | -16 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 186 | -24 | -19 | -17 | -16 | -15 | -8 | -9 | -9 | -9 | -9 | -16 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 186 | -24 | -19 | -17 | -16 | -15 | -8 | -9 | -9 | -9 | -9 | -16 | -40 |
| Net financials | -144 | -215 | 222 | 41 | 353 | 328 | 199 | -253 | -892 | 577 | 2 | -11 | -1.547 |
| Profit before tax | 42 | -239 | 204 | 24 | 337 | 314 | 190 | -262 | -900 | 568 | -7 | -26 | -1.587 |
| Tax | 101 | -96 | -87 | -78 | -66 | -59 | -47 | -33 | -34 | -35 | -41 | -60 | -2 |
| Net profit | -59 | -143 | 291 | 101 | 402 | 373 | 237 | -228 | -866 | 603 | 34 | 34 | -1.585 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.458 | 6.123 | 6.384 | 6.245 | 6.283 | 6.171 | 5.779 | 5.243 | 4.568 | 5.157 | 5.398 | 8.787 | 7.917 |
| Equity | -616 | -759 | -468 | -366 | 36 | 409 | 646 | 417 | -449 | 154 | 188 | 3.416 | 1.832 |
| Long-term debt | 1.325 | 1.325 | 1.625 | 5.811 | 5.747 | 5.582 | 5.039 | 4.820 | 5.012 | 4.997 | 5.163 | 5.305 | 5.878 |
| Short-term debt | 5.749 | 5.557 | 5.227 | 800 | 500 | 181 | 94 | 6 | 5 | 5 | 48 | 65 | 10 |
| Total debt | 7.074 | 6.882 | 6.852 | 6.612 | 6.247 | 5.763 | 5.133 | 4.826 | 5.017 | 5.003 | 5.211 | 5.370 | 5.888 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|